XKRX
307950
Market cap3.11bUSD
Jul 25, Last price
157,100.00KRW
1D
0.71%
1Q
32.35%
IPO
91.35%
Name
Hyundai Autoever Corp
Chart & Performance
Profile
Hyundai Autoever Corporation provides information and communication technology services. The company offers IT services for automotive industry, such as cloud, digital marketing, mobility, dealer management system, vehicle security, V2X communication/security, driving info collection/analysis, and artificial intelligence; and smart factory solutions, including production management, quality control, logistics management, energy and facility management, and IoT platform. It also provides smart SOC products comprising smart building, which controls home appliances from mobile devices or automobile; smart traffic, an application that offers real time information to prevent traffic accidents; and smart grid, which offers microgrid, a standardized energy platform, cloud based integrated energy management systems, and business value analysis of new renewable energy sources. In addition, the company offers fintech platforms, such as big data analysis and open API; and smart security solutions, which includes biometric authentication, security control solutions, and white hat hacking. Hyundai Autoever Corporation was formerly known as Autoever Systems Co., Ltd. and changed its name to Hyundai Autoever Corporation in January 2011. The company was founded in 2000 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,713,617,277 21.16% | 3,065,015,134 11.27% | 2,754,508,003 33.04% | |||||||
Cost of revenue | 3,384,057,803 | 2,793,465,246 | 2,516,691,884 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 329,559,474 | 271,549,888 | 237,816,119 | |||||||
NOPBT Margin | 8.87% | 8.86% | 8.63% | |||||||
Operating Taxes | 51,496,788 | 41,424,180 | 38,616,532 | |||||||
Tax Rate | 15.63% | 15.25% | 16.24% | |||||||
NOPAT | 278,062,686 | 230,125,708 | 199,199,587 | |||||||
Net income | 170,788,484 23.97% | 137,764,302 20.93% | 113,918,532 63.18% | |||||||
Dividends | (39,215,056) | (31,262,352) | (19,196,181) | |||||||
Dividend yield | 1.11% | 0.54% | 0.73% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 106,792,317 | 41,488,736 | 68,497,844 | |||||||
Long-term debt | 301,837,131 | 305,847,630 | 205,184,042 | |||||||
Deferred revenue | 153,075,998 | 122,119,780 | 77,063,007 | |||||||
Other long-term liabilities | 86,006,469 | 22,963,283 | 24,004,645 | |||||||
Net debt | (23,205,834) | (479,304,997) | (322,345,848) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 255,982,289 | 208,891,592 | 201,278,095 | |||||||
CAPEX | (85,117,368) | (62,589,490) | (94,375,108) | |||||||
Cash from investing activities | (274,905,567) | (180,352,872) | 281,478,441 | |||||||
Cash from financing activities | (90,308,898) | (109,598,040) | (62,986,001) | |||||||
FCF | 58,580,018 | 119,201,001 | 141,910,301 | |||||||
Balance | ||||||||||
Cash | 792,498,198 | 782,325,839 | 749,531,532 | |||||||
Long term investments | (360,662,916) | 44,315,524 | (153,503,798) | |||||||
Excess cash | 246,154,418 | 673,390,606 | 458,302,334 | |||||||
Stockholders' equity | 939,463,295 | 812,135,576 | 723,915,911 | |||||||
Invested Capital | 1,952,762,079 | 1,262,643,924 | 1,289,454,089 | |||||||
ROIC | 17.30% | 18.03% | 14.10% | |||||||
ROCE | 14.88% | 13.84% | 13.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,093 | 27,423 | 27,423 | |||||||
Price | 126,100.00 -40.38% | 211,500.00 121.47% | 95,500.00 -30.80% | |||||||
Market cap | 3,542,542,054 -38.92% | 5,799,989,034 121.47% | 2,618,907,578 -26.56% | |||||||
EV | 3,544,448,606 | 5,333,067,918 | 2,308,172,690 | |||||||
EBITDA | 471,015,670 | 396,486,580 | 351,073,466 | |||||||
EV/EBITDA | 7.53 | 13.45 | 6.57 | |||||||
Interest | 11,148,718 | 6,067,901 | 6,008,904 | |||||||
Interest/NOPBT | 3.38% | 2.23% | 2.53% |