Loading...
XKRX
293940
Market cap483mUSD
Jul 14, Last price  
5,530.00KRW
1D
-1.25%
1Q
-2.30%
IPO
16.26%
Name

Shinhan Alpha REIT Co Ltd

Chart & Performance

D1W1MN
P/E
214.67
P/S
11.47
EPS
25.76
Div Yield, %
14.97%
Shrs. gr., 5y
29.75%
Rev. gr., 5y
20.36%
Revenues
58.31b
+9.15%
11,703,224,00023,086,429,12044,037,781,96051,053,345,62050,474,520,38053,419,536,11058,306,126,000
Net income
3.12b
-61.07%
-2,561,523,0005,786,244,400-23,688,706,9407,179,877,4409,354,902,6508,002,766,8303,115,415,130
CFO
11.43b
-44.03%
23,274,112,0008,597,962,73020,955,856,29018,941,946,70017,058,169,31020,418,215,61011,428,618,240
Dividend
Sep 27, 2024186 KRW/sh

Profile

Shinhan Alpha REIT Co., Ltd. operates as real estate indirect investment organization that collects funds from a number of investors, invests, and manages real estate and securities related to real estate. Its main business include in the acquisition, management, improvement, and sale of real estate properties. The company was founded on December 18, 2017 and is headquartered in Seoul, South Korea.
URL
http://shalphareit.com/
IPO date
Aug 08, 2018
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092024‑032023‑032022‑032021‑062021‑032020‑092020‑032019‑062019‑03
Income
Revenues
58,306,126
15.52%
53,419,536
5.83%
50,474,520
-1.13%
Cost of revenue
12,121,061
13,224,215
43,480,969
Unusual Expense (Income)
NOPBT
46,185,065
40,195,321
6,993,551
NOPBT Margin
79.21%
75.24%
13.86%
Operating Taxes
2,588,476
Tax Rate
37.01%
NOPAT
46,185,065
40,195,321
4,405,075
Net income
3,115,415
-66.70%
8,002,767
-14.45%
9,354,903
30.29%
Dividends
(59,753,490)
(33,710,346)
(27,761,097)
Dividend yield
5.33%
4.52%
6.84%
Proceeds from repurchase of equity
73,598,950
BB yield
-9.86%
Debt
Debt current
388,580,244
27,277
487,921,482
Long-term debt
1,150,572,906
1,336,126,269
885,041,927
Deferred revenue
3,741,495
3,429,087
3,789,660
Other long-term liabilities
56,688,013
50,479,404
(440)
Net debt
1,463,484,623
1,203,255,401
1,309,093,494
Cash flow
Cash from operating activities
11,428,618
20,418,216
17,058,169
CAPEX
Cash from investing activities
(217,875,074)
32,739,264
(4,053,783)
Cash from financing activities
149,773,810
(4,467,888)
(15,948,923)
FCF
46,185,065
49,727,022
4,405,075
Balance
Cash
48,500,743
103,630,650
48,792,091
Long term investments
27,167,784
29,267,494
15,077,824
Excess cash
72,753,221
130,227,168
61,346,189
Stockholders' equity
98,715,653
153,816,727
96,779,213
Invested Capital
2,066,906,902
1,696,833,717
1,792,800,000
ROIC
2.39%
2.30%
0.24%
ROCE
2.16%
2.13%
0.37%
EV
Common stock shares outstanding
183,260
112,592
73,830
Price
6,120.00
11.27%
6,630.00
20.55%
5,500.00
-25.43%
Market cap
1,121,549,450
176.20%
746,484,642
83.83%
406,065,676
4.20%
EV
2,648,571,073
2,013,281,254
1,778,691,959
EBITDA
52,757,678
46,364,649
13,561,158
EV/EBITDA
50.20
43.42
131.16
Interest
30,455,194
24,836,302
20,702,391
Interest/NOPBT
65.94%
61.79%
296.02%