XKRX286940
Market cap198mUSD
Dec 30, Last price
19,370.00KRW
1D
2.49%
1Q
-19.96%
IPO
-33.66%
Name
Lotte Data Communication Co
Chart & Performance
Profile
Lotte Data Communication Company offers IT services worldwide. It offers digital transformation solutions, such as Smart Factory, a platform that views and controls demand prediction, production process, and safety management in real time; Smart Logistics, an automated logistic and IT solution for the entire process from transportation to storage and delivery; and Smart Retail. The company also offers security solutions, security management, security system integration, and security consulting services. Additionally, it provides Medical IT, an IT-based In-hospital platform; and HI-U platform, a wellness platform that provides medical checkups, health notes, medication intake management, insurance care, health information, etc.; Smart Building, an IoT based system for safer and efficient building management; Smart Transportation, a convenient and safe transportation system using information technology; facility management solutions for effective asset and energy management; Smart Office platform, a digital workplace for smart office work; and home IoT solutions, as well as provides mobile communication services by co-working with mobile network operators. Further, the company provides IT outsourcing, RPA, and ASP services, as well as cloud solutions comprising L.cloud and cloud service brokerage. In addition, it operates four centers. The company serves customers in retail, manufacturing, logistics, finance, and healthcare sectors. The company was founded in 1996 and is headquartered in Seoul, South Korea. Lotte Data Communication Company is a subsidiary of LOTTE Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 1,196,722,468 14.22% | 1,047,704,878 12.66% | |||||
Cost of revenue | 1,096,062,647 | 987,864,514 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 100,659,821 | 59,840,364 | |||||
NOPBT Margin | 8.41% | 5.71% | |||||
Operating Taxes | 13,296,895 | 7,869,882 | |||||
Tax Rate | 13.21% | 13.15% | |||||
NOPAT | 87,362,926 | 51,970,481 | |||||
Net income | 41,999,906 37.75% | 30,490,436 -12.03% | |||||
Dividends | (10,590,557) | (10,590,557) | |||||
Dividend yield | 2.39% | 2.98% | |||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 60,040,947 | 22,679,452 | |||||
Long-term debt | 96,185,282 | 98,384,772 | |||||
Deferred revenue | 11,810 | 1,416,450 | |||||
Other long-term liabilities | 50,241,826 | 43,425,721 | |||||
Net debt | (8,587,112) | 13,707,436 | |||||
Cash flow | |||||||
Cash from operating activities | 112,902,451 | 14,449,252 | |||||
CAPEX | (81,682,575) | (46,980,876) | |||||
Cash from investing activities | (92,919,345) | (100,862,367) | |||||
Cash from financing activities | 14,142,718 | 22,755,933 | |||||
FCF | 47,065,171 | 23,347,931 | |||||
Balance | |||||||
Cash | 130,359,142 | 94,692,716 | |||||
Long term investments | 34,454,199 | 12,664,071 | |||||
Excess cash | 104,977,218 | 54,971,544 | |||||
Stockholders' equity | 151,533,150 | 232,412,293 | |||||
Invested Capital | 546,270,499 | 548,957,597 | |||||
ROIC | 15.95% | 10.80% | |||||
ROCE | 15.42% | 9.87% | |||||
EV | |||||||
Common stock shares outstanding | 15,129 | 15,129 | |||||
Price | 29,300.00 24.68% | 23,500.00 -34.99% | |||||
Market cap | 443,290,453 24.68% | 355,540,124 -34.99% | |||||
EV | 468,555,447 | 471,181,423 | |||||
EBITDA | 148,670,959 | 105,422,007 | |||||
EV/EBITDA | 3.15 | 4.47 | |||||
Interest | 5,569,561 | 4,242,025 | |||||
Interest/NOPBT | 5.53% | 7.09% |