Loading...
XKRX
272210
Market cap7.35bUSD
Jul 11, Last price  
54,200.00KRW
1D
-3.56%
1Q
51.82%
IPO
413.66%
Name

Hanwha Systems Co Ltd

Chart & Performance

D1W1MN
P/E
22.31
P/S
3.61
EPS
2,429.50
Div Yield, %
—
Shrs. gr., 5y
7.06%
Rev. gr., 5y
12.64%
Revenues
2.80t
+14.29%
623,270,863,460642,123,186,500561,974,716,600510,784,430,520617,636,582,190678,376,780,350717,782,842,320860,500,284,100858,639,721,3101,128,924,550,8901,545,983,879,6201,642,854,571,5902,089,503,039,1302,188,002,345,3402,453,079,541,9102,803,686,058,270
Net income
454.30b
+30.09%
30,602,162,27061,931,425,860810,889,260-4,795,532,81019,353,387,97021,639,842,09025,304,841,23024,478,022,47014,073,152,00041,242,309,00072,896,110,00093,580,544,30098,315,062,820-80,760,193,710349,221,289,080454,300,056,690
CFO
132.62b
+59.09%
8,926,285,75071,054,906,65085,371,022,400-3,521,845,80075,926,501,58065,289,534,08041,749,751,6706,275,578,650102,802,096,700113,044,282,300408,620,564,120174,791,239,740316,513,819,520268,585,088,68083,363,237,040132,623,693,850
Dividend
Dec 27, 2023280 KRW/sh
Earnings
Aug 11, 2025

Profile

Hanwha Systems Co., Ltd. provides defense products and technologies in South Korea. The company offers fixed and rotary wing systems, unmanned systems, satellite sensors, and communication systems; electronic optics; multi-functional, search/track, special, and image radars; and shooting control, C4I/C2, communication, cyber, and individual combat systems. It also provides naval systems, such as combat, sonar, marine unmanned, armed, and engine control systems; electronic attack and support systems; and unmanned search vehicles, dronebot integrated control systems, drone wireless power charge systems, and drone monitoring systems, as well as logistics support and maintenance solutions. In addition, the company offers application, infra, cloud, and system management services, as well as system integration solutions. Further, it provides security operation, smart surveillance, and cyber security services; and blockchain, artificial intelligence, cloud, and smart factory solutions. The company was formerly known as Hanwa Thales Co., Ltd. and changed its name to Hanwha Systems Co., Ltd. in October 2016. Hanwha Systems Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea. Hanwha Systems Co., Ltd. operates as a subsidiary of Hanwha Aerospace Co., Ltd.
URL
https://www.hanwhasystems.com/
IPO date
Nov 13, 2019
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,803,686,058
14.29%
2,453,079,542
12.12%
2,188,002,345
4.71%
Cost of revenue
2,442,173,313
2,334,588,534
2,332,542,632
Unusual Expense (Income)
NOPBT
361,512,745
118,491,008
(144,540,287)
NOPBT Margin
12.89%
4.83%
Operating Taxes
104,258,545
57,394,919
23,740,753
Tax Rate
28.84%
48.44%
NOPAT
257,254,200
61,096,089
(168,281,039)
Net income
454,300,057
30.09%
349,221,289
-532.42%
(80,760,194)
-182.14%
Dividends
(52,358,113)
(46,748,315)
(29,918,922)
Dividend yield
1.42%
1.44%
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
109,220,285
191,124,045
103,464,318
Long-term debt
507,935,552
256,808,664
203,856,471
Deferred revenue
Other long-term liabilities
255,784,346
238,710,546
202,949,154
Net debt
(1,482,426,702)
(1,525,842,968)
(1,508,123,788)
Cash flow
Cash from operating activities
132,623,694
83,363,237
268,585,089
CAPEX
(239,805,650)
(132,316,330)
(80,752,459)
Cash from investing activities
(442,015,642)
(863,685,642)
(679,409,107)
Cash from financing activities
35,063,552
26,653,319
(2,657,601)
FCF
242,879,740
(29,323,969)
(185,314,447)
Balance
Cash
320,968,506
508,362,742
1,249,606,319
Long term investments
1,778,614,034
1,465,412,935
565,838,258
Excess cash
1,959,398,236
1,851,121,700
1,706,044,460
Stockholders' equity
1,460,250,742
1,171,377,444
1,080,135,416
Invested Capital
1,685,144,380
1,551,542,664
1,335,574,352
ROIC
15.90%
4.23%
ROCE
11.45%
4.35%
EV
Common stock shares outstanding
163,662
187,341
187,202
Price
22,600.00
30.18%
17,360.00
64.55%
10,550.00
-34.06%
Market cap
3,698,753,991
13.73%
3,252,240,697
64.67%
1,974,979,866
-19.01%
EV
2,142,689,217
1,771,310,874
572,121,518
EBITDA
475,631,556
240,376,059
(39,587,714)
EV/EBITDA
4.50
7.37
Interest
22,338,644
14,349,655
5,847,585
Interest/NOPBT
6.18%
12.11%