Loading...
XKRX
267850
Market cap100mUSD
Jul 14, Last price  
12,530.00KRW
1D
1.46%
1Q
16.23%
IPO
-0.95%
Name

Asiana IDT Inc

Chart & Performance

D1W1MN
No data to show
P/E
11.82
P/S
0.72
EPS
1,060.10
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-4.65%
Revenues
194.02b
+3.01%
324,586,705,880248,512,826,350236,839,180,730235,039,679,210245,594,936,120262,966,458,110264,918,734,360245,356,818,140246,148,800,700195,855,075,460174,722,677,580181,365,956,560188,353,920,542194,024,077,320
Net income
11.77b
+7.38%
13,959,920,0007,719,456,0008,331,317,4108,765,042,04011,222,795,45023,898,611,78019,396,577,2809,617,595,000-8,051,798,120-8,184,362,25026,361,899,6608,596,697,64010,957,999,00011,767,097,130
CFO
9.84b
-31.43%
15,968,751,59025,294,363,900102,967,00015,224,421,00016,883,098,00013,532,818,36012,319,373,29017,040,161,450-244,805,46033,482,548,6005,612,920,5407,741,864,72014,346,275,6759,837,448,610
Dividend
Dec 27, 2023500 KRW/sh

Profile

Asiana IDT, Inc. provides ICT services in South Korea. The company provides consulting, system development, and IT outsourcing services, as well as operation and maintenance services. It serves airline, construction, airport, finance, transportation, and manufacturing sectors. The company was founded in 1991 and is headquartered in Seoul, South Korea. Asiana IDT, Inc. is a subsidiary of Asiana Airlines, Inc.
IPO date
Nov 23, 2018
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
194,024,077
3.01%
188,353,921
3.85%
181,365,957
3.80%
Cost of revenue
177,070,698
173,804,311
164,889,546
Unusual Expense (Income)
NOPBT
16,953,379
14,549,610
16,476,411
NOPBT Margin
8.74%
7.72%
9.08%
Operating Taxes
1,645,641
2,163,450
3,796,338
Tax Rate
9.71%
14.87%
23.04%
NOPAT
15,307,738
12,386,159
12,680,073
Net income
11,767,097
7.38%
10,957,999
27.47%
8,596,698
-67.39%
Dividends
(5,550,000)
(5,550,000)
(5,550,000)
Dividend yield
4.16%
2.57%
3.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,849,234
4,756,766
5,891,237
Long-term debt
15,266,764
17,705,518
20,119,659
Deferred revenue
Other long-term liabilities
954,572
778,022
679,851
Net debt
(55,555,457)
(120,475,653)
(84,512,847)
Cash flow
Cash from operating activities
9,837,449
14,346,276
7,741,865
CAPEX
(505,658)
(756,670)
(751,497)
Cash from investing activities
1,643,301
(32,425,074)
31,862,560
Cash from financing activities
(10,485,262)
(11,557,129)
(11,396,379)
FCF
13,945,325
14,813,919
12,907,446
Balance
Cash
86,663,166
62,160,303
76,895,460
Long term investments
(10,991,712)
80,777,634
33,628,283
Excess cash
65,970,251
133,520,241
101,455,445
Stockholders' equity
153,197,083
149,365,157
147,286,561
Invested Capital
113,775,465
43,293,742
69,677,301
ROIC
19.49%
21.93%
12.50%
ROCE
9.43%
8.23%
9.63%
EV
Common stock shares outstanding
11,100
11,100
11,100
Price
12,020.00
-38.20%
19,450.00
22.33%
15,900.00
-12.15%
Market cap
133,422,000
-38.20%
215,895,000
22.33%
176,490,000
-12.15%
EV
77,866,543
95,419,347
91,977,153
EBITDA
22,882,478
21,549,118
23,782,765
EV/EBITDA
3.40
4.43
3.87
Interest
416,979
431,739
628,807
Interest/NOPBT
2.46%
2.97%
3.82%