Loading...
XKRX
251270
Market cap2.12bUSD
Apr 08, Last price  
38,500.00KRW
1D
-2.65%
1Q
-26.94%
IPO
-76.23%
Name

Netmarble Corp

Chart & Performance

D1W1MN
P/E
—
P/S
1.26
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.86%
Rev. gr., 5y
4.36%
Revenues
2.50t
-6.41%
1,072,920,875,9701,500,015,761,1702,424,755,040,5702,021,272,799,0202,178,677,560,4402,484,764,985,8902,506,906,374,1102,673,408,275,8302,502,055,599,770
Net income
-255.67b
L-71.15%
120,538,481,880173,984,003,540309,809,278,400189,618,902,850155,983,073,040312,951,010,160240,243,795,510-886,357,560,400-255,670,899,770
CFO
-98.11b
L-75.98%
224,251,176,760197,076,426,560503,397,716,930235,338,135,880381,252,820,140372,261,914,840137,464,407,630-408,393,774,410-98,114,733,890
Dividend
Dec 29, 2021528 KRW/sh
Earnings
May 07, 2025

Profile

Netmarble Corporation, along with its subsidiaries, develops and publishes online and mobile games in South Korea and internationally. It also engages in apparel, asset management, real estate development, and advertising and marketing businesses. The company was founded in 2000 and is based in Seoul, South Korea.
URL
http://company.netmarble.com/
IPO date
May 12, 2017
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,502,055,600
-6.41%
2,673,408,276
6.64%
Cost of revenue
1,617,600,421
4,480,693,117
Unusual Expense (Income)
NOPBT
884,455,179
(1,807,284,841)
NOPBT Margin
35.35%
Operating Taxes
145,281,541
(55,116,119)
Tax Rate
16.43%
NOPAT
739,173,638
(1,752,168,722)
Net income
(255,670,900)
-71.15%
(886,357,560)
-468.94%
Dividends
(2,172,402)
(52,452,078)
Dividend yield
0.05%
1.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,397,667,150
1,729,475,826
Long-term debt
529,282,189
629,091,495
Deferred revenue
21,440,577
16,006,278
Other long-term liabilities
235,153,795
291,145,697
Net debt
(1,580,812,283)
(1,695,850,542)
Cash flow
Cash from operating activities
(98,114,734)
(408,393,774)
CAPEX
(38,190,230)
(136,621,685)
Cash from investing activities
524,906,701
(40,435,688)
Cash from financing activities
(520,265,686)
(549,045,161)
FCF
741,834,137
(1,800,446,198)
Balance
Cash
510,169,336
640,333,003
Long term investments
2,997,592,286
3,414,084,860
Excess cash
3,382,658,842
3,920,747,449
Stockholders' equity
2,086,591,029
3,080,327,205
Invested Capital
5,090,064,941
5,081,614,438
ROIC
14.53%
ROCE
11.94%
EV
Common stock shares outstanding
81,935
81,935
Price
58,100.00
-3.81%
60,400.00
-51.68%
Market cap
4,760,398,575
-3.81%
4,948,848,088
-51.68%
EV
3,781,186,819
3,413,924,565
EBITDA
1,069,876,944
(1,574,901,165)
EV/EBITDA
3.53
Interest
146,706,098
112,779,741
Interest/NOPBT
16.59%