Loading...
XKRX
251270
Market cap3.51bUSD
Jul 25, Last price  
59,300.00KRW
1D
1.02%
1Q
35.39%
IPO
-63.40%
Name

Netmarble Corp

Chart & Performance

D1W1MN
P/E
189.50
P/S
1.82
EPS
312.94
Div Yield, %
Shrs. gr., 5y
1.22%
Rev. gr., 5y
4.10%
Revenues
2.66t
+6.46%
1,072,920,875,9701,500,015,761,1702,424,755,040,5702,021,272,799,0202,178,677,560,4402,484,764,985,8902,506,906,374,1102,673,408,275,8302,502,055,599,7702,663,783,169,910
Net income
25.64b
P
120,538,481,880173,984,003,540309,809,278,400189,618,902,850155,983,073,040312,951,010,160240,243,795,510-886,357,560,400-255,670,899,77025,640,335,230
CFO
287.71b
P
224,251,176,760197,076,426,560503,397,716,930235,338,135,880381,252,820,140372,261,914,840137,464,407,630-408,393,774,410-98,114,733,890287,708,442,380
Dividend
Dec 29, 2021528 KRW/sh
Earnings
Aug 06, 2025

Profile

Netmarble Corporation, along with its subsidiaries, develops and publishes online and mobile games in South Korea and internationally. It also engages in apparel, asset management, real estate development, and advertising and marketing businesses. The company was founded in 2000 and is based in Seoul, South Korea.
IPO date
May 12, 2017
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,663,783,170
6.46%
2,502,055,600
-6.41%
2,673,408,276
6.64%
Cost of revenue
1,549,624,912
1,617,600,421
4,480,693,117
Unusual Expense (Income)
NOPBT
1,114,158,258
884,455,179
(1,807,284,841)
NOPBT Margin
41.83%
35.35%
Operating Taxes
73,079,164
145,281,541
(55,116,119)
Tax Rate
6.56%
16.43%
NOPAT
1,041,079,094
739,173,638
(1,752,168,722)
Net income
25,640,335
-110.03%
(255,670,900)
-71.15%
(886,357,560)
-468.94%
Dividends
(89,059)
(2,172,402)
(52,452,078)
Dividend yield
0.00%
0.05%
1.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
636,050,503
1,397,667,150
1,729,475,826
Long-term debt
1,134,919,413
529,282,189
629,091,495
Deferred revenue
17,249,771
21,440,577
16,006,278
Other long-term liabilities
47,990,641
235,153,795
291,145,697
Net debt
(1,733,139,365)
(1,580,812,283)
(1,695,850,542)
Cash flow
Cash from operating activities
287,708,442
(98,114,734)
(408,393,774)
CAPEX
(17,265,014)
(38,190,230)
(136,621,685)
Cash from investing activities
36,731,755
524,906,701
(40,435,688)
Cash from financing activities
(220,662,391)
(520,265,686)
(549,045,161)
FCF
1,051,452,679
741,834,137
(1,800,446,198)
Balance
Cash
691,661,368
510,169,336
640,333,003
Long term investments
2,812,447,912
2,997,592,286
3,414,084,860
Excess cash
3,370,920,122
3,382,658,842
3,920,747,449
Stockholders' equity
1,211,910,610
2,086,591,029
3,080,327,205
Invested Capital
6,019,825,502
5,090,064,941
5,081,614,438
ROIC
18.74%
14.53%
ROCE
14.93%
11.94%
EV
Common stock shares outstanding
88,335
81,935
81,935
Price
51,700.00
-11.02%
58,100.00
-3.81%
60,400.00
-51.68%
Market cap
4,566,931,908
-4.06%
4,760,398,575
-3.81%
4,948,848,088
-51.68%
EV
2,891,610,922
3,781,186,819
3,413,924,565
EBITDA
1,268,532,476
1,069,876,944
(1,574,901,165)
EV/EBITDA
2.28
3.53
Interest
107,427,980
146,706,098
112,779,741
Interest/NOPBT
9.64%
16.59%