XKRX
237690
Market cap1.08bUSD
May 02, Last price
78,900.00KRW
1D
-0.13%
1Q
-9.10%
Jan 2017
75.92%
IPO
79.32%
Name
ST Pharm Co Ltd
Chart & Performance
Profile
ST Pharm Co. Ltd., a contract development manufacturing organization, provides products for pharmaceutical and non-pharmaceutical area in South Korea. The company offers chemistry manufacturing control (CMC) services, which includes analytical method development; in-house reference standard testing; analytical method qualification/validation; analytical characterization; and CMC documentation. It also provides oligonucleotide based products, such as antisense, siRNA, miRNA, aptamer, CpG, decoy, and other products; and monomer/phosphoramidite. In addition, the company offers generic APIs for anti-cancer, anti-coagulant, anti-fungal, anti-hyperlipidemia, anti-hypertensive, anti-tuberculosis, asthma, COPD, cough suppressant, diabetes mellitus, epilepsy, hepatitis B, and erectile dysfunction medicines, as well as MRI contrast agents. Further, it provides 2nd battery, electronic materials, and polymer catalysts. The company was formerly known as Samchully Pharmaceutical Company., Ltd. ST Pharm Co. Ltd. was founded in 1983 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 273,751,343 -3.94% | 284,991,652 14.31% | 249,321,678 50.52% | |||||||
Cost of revenue | 210,772,045 | 218,988,478 | 200,391,422 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 62,979,298 | 66,003,174 | 48,930,256 | |||||||
NOPBT Margin | 23.01% | 23.16% | 19.63% | |||||||
Operating Taxes | 10,282,745 | 5,830,842 | 1,721,312 | |||||||
Tax Rate | 16.33% | 8.83% | 3.52% | |||||||
NOPAT | 52,696,553 | 60,172,332 | 47,208,944 | |||||||
Net income | 34,711,731 77.27% | 19,581,190 8.78% | 18,000,015 443.46% | |||||||
Dividends | (9,404,388) | (9,404,388) | (9,404,388) | |||||||
Dividend yield | 0.60% | 0.74% | 0.57% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 73,375,061 | 30,250,033 | 115,333,066 | |||||||
Long-term debt | 47,436,831 | 165,013,048 | 19,187,686 | |||||||
Deferred revenue | 22,206,386 | 23,731,252 | 24,584,342 | |||||||
Other long-term liabilities | 18,630,099 | 19,222,230 | 6,686,170 | |||||||
Net debt | 46,152,901 | 94,437,677 | 72,828,052 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 109,451,358 | 1,298,383 | 7,456,125 | |||||||
CAPEX | (82,805,749) | (43,244,230) | (60,663,455) | |||||||
Cash from investing activities | (86,542,775) | (82,388,093) | (7,078,965) | |||||||
Cash from financing activities | (10,953,895) | 82,732,434 | 11,737,715 | |||||||
FCF | 50,726,176 | (21,565,756) | (59,283,006) | |||||||
Balance | ||||||||||
Cash | 120,923,834 | 90,097,156 | 50,201,066 | |||||||
Long term investments | (46,264,843) | 10,728,248 | 11,491,634 | |||||||
Excess cash | 60,971,424 | 86,575,822 | 49,226,616 | |||||||
Stockholders' equity | 169,372,689 | 160,965,937 | 156,726,812 | |||||||
Invested Capital | 600,998,124 | 533,009,609 | 455,154,850 | |||||||
ROIC | 9.29% | 12.18% | 11.89% | |||||||
ROCE | 9.51% | 10.61% | 9.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 17,563 | 18,809 | 18,809 | |||||||
Price | 88,900.00 31.12% | 67,800.00 -22.60% | 87,600.00 -37.07% | |||||||
Market cap | 1,561,312,384 22.43% | 1,275,234,945 -22.60% | 1,647,648,690 -36.57% | |||||||
EV | 1,607,324,100 | 1,372,028,682 | 1,723,947,901 | |||||||
EBITDA | 88,561,725 | 89,029,873 | 66,530,513 | |||||||
EV/EBITDA | 18.15 | 15.41 | 25.91 | |||||||
Interest | 7,738,485 | 6,105,605 | 2,867,836 | |||||||
Interest/NOPBT | 12.29% | 9.25% | 5.86% |