Loading...
XKRX230360
Market cap215mUSD
Dec 27, Last price  
9,880.00KRW
1D
-3.61%
1Q
-9.02%
Jan 2017
80.05%
IPO
-7.77%
Name

Echo Marketing Co Ltd

Chart & Performance

D1W1MN
XKRX:230360 chart
P/E
7.88
P/S
0.90
EPS
1,253.86
Div Yield, %
2.94%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
41.35%
Revenues
350.48b
-0.65%
16,301,629,10019,664,895,61516,642,126,84424,092,472,49162,103,161,722111,354,943,418177,030,755,581229,662,475,960352,756,160,978350,477,745,120
Net income
40.21b
+5.36%
6,802,208,0509,305,701,0106,743,349,9737,698,252,25515,367,873,04931,568,735,89653,003,956,63027,744,393,62038,162,199,63040,208,796,510
CFO
35.54b
-26.23%
5,950,183,70012,961,907,9315,817,040,6177,245,730,79714,529,474,52821,293,476,41151,056,777,38842,413,014,24848,171,941,06435,538,483,170
Dividend
Jun 27, 2024130 KRW/sh
Earnings
Mar 28, 2025

Profile

Echomarketing Co.,Ltd. provides marketing services in South Korea and internationally. It offers marketing automation, performance analytics, campaign optimization, search marketing management, and customer value management solutions. The company was founded in 2003 and is headquartered in Seoul, South Korea.
URL
https://echomarketing.co.kr/
IPO date
Aug 08, 2016
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
350,477,745
-0.65%
352,756,161
53.60%
229,662,476
29.73%
Cost of revenue
257,029,370
265,547,856
165,427,607
Unusual Expense (Income)
NOPBT
93,448,376
87,208,305
64,234,869
NOPBT Margin
26.66%
24.72%
27.97%
Operating Taxes
10,857,164
11,182,574
7,325,518
Tax Rate
11.62%
12.82%
11.40%
NOPAT
82,591,211
76,025,731
56,909,351
Net income
40,208,797
5.36%
38,162,200
37.55%
27,744,394
-47.66%
Dividends
(9,325,828)
(10,641,850)
(10,338,342)
Dividend yield
2.82%
2.28%
1.90%
Proceeds from repurchase of equity
(2,866,663)
414,392
(14,234,816)
BB yield
0.87%
-0.09%
2.62%
Debt
Debt current
9,523,265
9,615,087
11,880,478
Long-term debt
5,416,321
9,729,241
12,969,628
Deferred revenue
159,258
259,196
392,893
Other long-term liabilities
704
1,729,241
5,427,040
Net debt
(135,371,282)
(122,520,571)
(83,788,384)
Cash flow
Cash from operating activities
35,538,483
48,171,941
42,413,014
CAPEX
(3,471,959)
(1,078,504)
(15,156,989)
Cash from investing activities
(33,958,866)
(34,832,231)
20,070,464
Cash from financing activities
(17,813,076)
(12,581,256)
(23,592,968)
FCF
55,056,757
70,316,827
53,091,497
Balance
Cash
136,568,836
133,825,054
97,038,905
Long term investments
13,742,033
8,039,846
11,599,585
Excess cash
132,786,981
124,227,091
97,155,366
Stockholders' equity
224,552,341
183,738,043
151,841,909
Invested Capital
135,694,172
100,731,005
87,953,839
ROIC
69.87%
80.58%
84.48%
ROCE
34.28%
38.01%
34.08%
EV
Common stock shares outstanding
32,080
32,292
32,518
Price
10,300.00
-28.72%
14,450.00
-13.47%
16,700.00
-44.33%
Market cap
330,428,831
-29.19%
466,613,071
-14.07%
543,043,603
-44.78%
EV
227,660,399
371,345,893
475,138,669
EBITDA
100,349,771
93,846,805
69,278,408
EV/EBITDA
2.27
3.96
6.86
Interest
955,400
1,045,739
685,725
Interest/NOPBT
1.02%
1.20%
1.07%