Loading...
XKRX216050
Market cap58mUSD
Jan 10, Last price  
7,200.00KRW
1D
-0.96%
1Q
7.46%
Jan 2017
-33.67%
IPO
-28.34%
Name

Incross Co Ltd

Chart & Performance

D1W1MN
XKRX:216050 chart
P/E
6.87
P/S
1.85
EPS
1,048.50
Div Yield, %
5.40%
Shrs. gr., 5y
-1.88%
Rev. gr., 5y
5.53%
Revenues
46.82b
-12.18%
36,306,201,91052,060,447,91026,514,434,53031,454,021,36336,750,461,83935,769,759,37134,463,400,47139,440,174,26151,801,203,74253,308,042,48046,817,787,150
Net income
12.64b
-17.99%
-178,469,0702,284,515,9604,179,984,4006,325,594,9048,292,616,3518,627,690,0269,314,082,22712,307,080,00021,114,722,00015,408,647,00012,636,626,000
CFO
24.43b
+113.90%
2,901,371,590-1,757,056,970-1,216,673,4102,951,786,4273,914,774,652-808,244,6132,441,023,96724,629,441,62610,182,699,70611,422,946,09424,434,181,000
Dividend
Dec 27, 2023389 KRW/sh
Earnings
Jan 20, 2025

Profile

Incross Co., Ltd. provides digital advertising services and software. Its business areas include Advertisement (AD), Media, and Games. The AD business formulates media strategies and offers advertising activities. The Media business consists of Dawin, a video advertisement network and PAS, a content marketing platform. The Games business publishes mobile games. The company was founded on August 13, 2007 and is headquartered in Seoul, South Korea.
URL
https://www.incross.com/
IPO date
Oct 31, 2016
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
46,817,787
-12.18%
53,308,042
2.91%
Cost of revenue
27,254,369
27,411,358
Unusual Expense (Income)
NOPBT
19,563,418
25,896,685
NOPBT Margin
41.79%
48.58%
Operating Taxes
3,695,524
4,230,644
Tax Rate
18.89%
16.34%
NOPAT
15,867,895
21,666,041
Net income
12,636,626
-17.99%
15,408,647
-27.02%
Dividends
(4,688,282)
(5,215,036)
Dividend yield
3.63%
2.85%
Proceeds from repurchase of equity
242,214
38,590
BB yield
-0.19%
-0.02%
Debt
Debt current
984,152
886,866
Long-term debt
3,258,802
2,489,844
Deferred revenue
340
Other long-term liabilities
1,167,156
1,392,357
Net debt
(76,166,533)
(58,490,471)
Cash flow
Cash from operating activities
24,434,181
11,422,946
CAPEX
(676,893)
(1,252,245)
Cash from investing activities
(4,754,356)
(5,593,583)
Cash from financing activities
(5,397,574)
(5,986,832)
FCF
24,227,951
13,105,210
Balance
Cash
74,685,352
56,140,035
Long term investments
5,724,135
5,727,146
Excess cash
78,068,597
59,201,779
Stockholders' equity
93,134,231
86,314,067
Invested Capital
39,642,447
46,872,923
ROIC
36.68%
52.32%
ROCE
16.62%
24.39%
EV
Common stock shares outstanding
12,067
12,058
Price
10,700.00
-29.61%
15,200.00
-52.24%
Market cap
129,113,380
-29.55%
183,277,435
-51.77%
EV
52,946,847
124,786,964
EBITDA
21,148,790
27,246,611
EV/EBITDA
2.50
4.58
Interest
102,947
104,121
Interest/NOPBT
0.53%
0.40%