XKRX214330
Market cap97mUSD
Jan 09, Last price
696.00KRW
1D
1.16%
1Q
12.08%
Jan 2017
-67.07%
IPO
-76.95%
Name
Kumho HT Inc
Chart & Performance
Profile
Kumho HT, Inc produces and sells automotive bulbs, electrical equipment, and LED PCBA modules in Asian countries, North America, and Europe. The company's S25 bulbs include front and rear turn signal, tail/stop, and back-up lamps, as well as daytime running and rear combination lamps. It also provides head position and fog lamps; wedge bulbs comprise dashboard/door courtesy, position/license, map, room/high mounted stop, and overhead console/backup/rear combination lamps; festoon bulbs comprising map and room/luggage/glove box/sun visor/door courtesy lamps; and halogen bulbs comprising head lights and fog lamps. The company was founded in 1988 and is headquartered in Gwangju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 364,320,451 31.16% | 277,770,353 18.71% | |||||||
Cost of revenue | 343,828,689 | 260,643,703 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,491,762 | 17,126,651 | |||||||
NOPBT Margin | 5.62% | 6.17% | |||||||
Operating Taxes | 5,581,518 | 5,478,488 | |||||||
Tax Rate | 27.24% | 31.99% | |||||||
NOPAT | 14,910,244 | 11,648,162 | |||||||
Net income | (20,259,662) -10.50% | (22,636,285) 27.11% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (2,644) | 1,356,784 | |||||||
BB yield | 0.00% | -0.81% | |||||||
Debt | |||||||||
Debt current | 49,777,502 | 37,766,570 | |||||||
Long-term debt | 9,550,058 | 7,291,475 | |||||||
Deferred revenue | 29,761 | 8,880 | |||||||
Other long-term liabilities | 1,148,388 | 2,914,377 | |||||||
Net debt | (59,039,644) | (87,861,185) | |||||||
Cash flow | |||||||||
Cash from operating activities | (6,021,463) | 13,299,022 | |||||||
CAPEX | (10,601,212) | (5,287,240) | |||||||
Cash from investing activities | (26,819,295) | (16,571,905) | |||||||
Cash from financing activities | (904,416) | (10,412,343) | |||||||
FCF | (24,644,317) | (1,723,363) | |||||||
Balance | |||||||||
Cash | 59,158,700 | 78,767,228 | |||||||
Long term investments | 59,208,504 | 54,152,001 | |||||||
Excess cash | 100,151,181 | 119,030,712 | |||||||
Stockholders' equity | 111,432,253 | 187,979,194 | |||||||
Invested Capital | 260,951,987 | 252,476,787 | |||||||
ROIC | 5.81% | 4.64% | |||||||
ROCE | 5.66% | 4.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 185,976 | 187,837 | |||||||
Price | 640.00 -28.25% | 892.00 -57.83% | |||||||
Market cap | 119,024,776 -28.96% | 167,550,973 -41.80% | |||||||
EV | 60,012,288 | 80,217,304 | |||||||
EBITDA | 31,143,812 | 26,775,462 | |||||||
EV/EBITDA | 1.93 | 3.00 | |||||||
Interest | 4,739,292 | 2,687,986 | |||||||
Interest/NOPBT | 23.13% | 15.69% |