Loading...
XKRX
213420
Market cap632mUSD
Jun 10, Last price  
35,000.00KRW
1D
0.57%
1Q
11.11%
Jan 2017
120.13%
IPO
35.14%
Name

Duk San Neolux Co Ltd

Chart & Performance

D1W1MN
P/E
18.83
P/S
4.06
EPS
1,858.58
Div Yield, %
Shrs. gr., 5y
0.39%
Rev. gr., 5y
16.74%
Revenues
212.25b
+29.66%
42,330,697,123100,405,838,21390,692,655,89097,873,417,668144,162,647,179191,358,001,344176,677,173,188163,702,143,260212,252,223,720
Net income
45.76b
+27.81%
4,673,942,49516,772,060,09518,812,119,24219,157,035,11833,343,534,85046,834,487,60038,921,136,72035,805,412,36045,762,226,510
CFO
58.83b
+17.76%
9,211,754,17419,745,619,1928,158,311,40622,156,753,34842,493,743,84744,676,808,46549,195,718,99249,954,659,61058,827,571,740
Earnings
Aug 11, 2025

Profile

DukSan Neolux Co.,Ltd develops and manufactures OLED materials for display industry in South Korea. It offers ETL, EIL, red host, CPL, HTL, and HIL materials. The company was founded in 2014 and is headquartered in Cheonan-si, South Korea.
IPO date
Feb 06, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
212,252,224
29.66%
163,702,143
-7.34%
176,677,173
-7.67%
Cost of revenue
150,276,368
128,696,964
125,723,182
Unusual Expense (Income)
NOPBT
61,975,856
35,005,180
50,953,991
NOPBT Margin
29.20%
21.38%
28.84%
Operating Taxes
8,136,269
5,920,190
5,867,014
Tax Rate
13.13%
16.91%
11.51%
NOPAT
53,839,587
29,084,990
45,086,977
Net income
45,762,227
27.81%
35,805,412
-8.01%
38,921,137
-16.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,384,187)
(6,558,202)
BB yield
0.31%
0.68%
Debt
Debt current
566,963
3,569,975
1,243,125
Long-term debt
23,149,346
20,767,701
18,448,498
Deferred revenue
453,580
Other long-term liabilities
2,666,075
1,219,460
1,409,515
Net debt
(47,546,179)
(49,895,995)
(149,277,556)
Cash flow
Cash from operating activities
58,827,572
49,954,660
49,195,719
CAPEX
(15,380,499)
(15,989,738)
(15,306,970)
Cash from investing activities
(27,073,660)
(141,113,763)
(37,837,975)
Cash from financing activities
(793,093)
(1,799,400)
(8,083,445)
FCF
55,766,132
13,672,401
12,993,333
Balance
Cash
71,262,488
39,747,721
132,735,421
Long term investments
34,485,951
36,233,758
Excess cash
60,649,877
66,048,564
160,135,320
Stockholders' equity
267,266,792
222,150,465
187,976,345
Invested Capital
363,774,637
311,394,724
178,415,103
ROIC
15.95%
11.88%
27.94%
ROCE
14.43%
9.11%
14.64%
EV
Common stock shares outstanding
24,528
24,596
24,721
Price
27,750.00
-37.64%
44,500.00
13.81%
39,100.00
-30.55%
Market cap
680,643,980
-37.81%
1,094,510,252
13.23%
966,602,634
-28.76%
EV
633,193,377
1,044,711,251
817,423,432
EBITDA
71,964,637
43,756,292
58,930,208
EV/EBITDA
8.80
23.88
13.87
Interest
811,937
787,815
776,646
Interest/NOPBT
1.31%
2.25%
1.52%