Loading...
XKRX210540
Market cap85mUSD
Jan 09, Last price  
11,370.00KRW
1D
0.09%
1Q
-9.90%
Jan 2017
22.52%
IPO
10.39%
Name

DY Power Corp

Chart & Performance

D1W1MN
XKRX:210540 chart
P/E
4.56
P/S
0.29
EPS
2,491.19
Div Yield, %
2.20%
Shrs. gr., 5y
—
Rev. gr., 5y
2.20%
Revenues
430.03b
+2.63%
24,755,302,540248,499,187,200229,147,679,680324,494,444,320385,733,960,860343,476,252,430304,751,063,280437,161,571,110419,018,706,090430,034,675,900
Net income
27.49b
+53.98%
1,014,528,0001,682,562,6809,603,346,14030,535,097,63025,501,848,86019,083,323,90025,410,370,87031,055,614,00017,854,210,00027,492,332,000
CFO
49.88b
+45.55%
635,234,17029,484,848,56032,421,811,60010,756,207,49023,485,918,16050,012,431,94023,571,634,20012,060,985,35034,269,863,82049,880,653,030
Dividend
Dec 27, 2023400 KRW/sh
Earnings
Feb 04, 2025

Profile

DY Power Corporation produces and sells hydraulic cylinders for construction equipment in Korea. It offers excavators, aerial lifts, fork lifts, wheel loaders, and backhoe loaders. The company is based in Changwon, South Korea.
URL
https://power.dy.co.kr/kr
IPO date
Jan 15, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
430,034,676
2.63%
419,018,706
-4.15%
Cost of revenue
392,026,994
384,103,740
Unusual Expense (Income)
NOPBT
38,007,682
34,914,966
NOPBT Margin
8.84%
8.33%
Operating Taxes
9,051,818
6,484,499
Tax Rate
23.82%
18.57%
NOPAT
28,955,864
28,430,466
Net income
27,492,332
53.98%
17,854,210
-42.51%
Dividends
(2,758,963)
(3,310,755)
Dividend yield
2.03%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,109,734
21,135,248
Long-term debt
2,341,514
1,462,472
Deferred revenue
Other long-term liabilities
1,553,589
1,418,198
Net debt
(67,130,743)
(27,485,804)
Cash flow
Cash from operating activities
49,880,653
34,269,864
CAPEX
(7,560,370)
(10,986,109)
Cash from investing activities
(32,547,337)
(9,883,795)
Cash from financing activities
(16,265,895)
(17,312,491)
FCF
36,192,643
36,996,960
Balance
Cash
57,343,703
54,728,563
Long term investments
21,238,287
(4,645,039)
Excess cash
57,080,257
29,132,588
Stockholders' equity
157,542,444
206,938,578
Invested Capital
218,265,649
232,704,509
ROIC
12.84%
12.08%
ROCE
13.78%
13.31%
EV
Common stock shares outstanding
11,036
11,036
Price
12,330.00
0.65%
12,250.00
-5.41%
Market cap
136,072,043
0.65%
135,189,175
-5.41%
EV
68,941,300
107,703,371
EBITDA
49,993,364
46,184,577
EV/EBITDA
1.38
2.33
Interest
876,098
1,146,574
Interest/NOPBT
2.31%
3.28%