XKRX
204270
Market cap796mUSD
Jun 13, Last price
18,980.00KRW
1D
-1.61%
1Q
1.71%
IPO
65.76%
Name
JNTC Co Ltd
Chart & Performance
Profile
JNTC Co., Ltd. provides connector, hinge, and tempered glass products in South Korea. Its connectors are used in mobile, notebook, and camera products; and tempered glass products are used in mobile, PMP, and other electronic products. The company was founded in 1996 and is based in Hwaseong, South Korea. JNTC Co., Ltd. is a subsidiary of Jinwoo Engineering Co., Ltd.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY |
---|---|---|
2024‑12 | 2023‑12 | |
Income | ||
Revenues | 273,239,103 -15.52% | 323,436,933 |
Cost of revenue | 307,637,461 | 285,005,973 |
Unusual Expense (Income) | ||
NOPBT | (34,398,357) | 38,430,960 |
NOPBT Margin | 11.88% | |
Operating Taxes | 16,803,225 | 3,006,616 |
Tax Rate | 7.82% | |
NOPAT | (51,201,582) | 35,424,343 |
Net income | (33,401,167) -288.20% | 17,747,739 |
Dividends | ||
Dividend yield | ||
Proceeds from repurchase of equity | ||
BB yield | ||
Debt | ||
Debt current | 208,293,679 | 167,018,772 |
Long-term debt | 10,026,598 | 12,359,747 |
Deferred revenue | ||
Other long-term liabilities | 12,167,672 | 8,871,537 |
Net debt | 126,103,307 | 128,791,474 |
Cash flow | ||
Cash from operating activities | 38,737,543 | (16,008,062) |
CAPEX | (31,233,932) | (40,023,810) |
Cash from investing activities | (29,982,058) | (65,917,173) |
Cash from financing activities | 19,916,964 | 34,952,253 |
FCF | (44,514,179) | |
Balance | ||
Cash | 48,351,775 | 18,921,729 |
Long term investments | 43,865,195 | 31,665,316 |
Excess cash | 78,555,015 | 34,415,198 |
Stockholders' equity | 198,373,843 | 256,881,559 |
Invested Capital | 488,877,859 | 508,853,780 |
ROIC | 6.96% | |
ROCE | 7.07% | |
EV | ||
Common stock shares outstanding | 56,999 | 57,069 |
Price | ||
Market cap | ||
EV | ||
EBITDA | 24,822,760 | 92,845,865 |
EV/EBITDA | ||
Interest | 11,084,949 | 10,924,673 |
Interest/NOPBT | 28.43% |