XKRX203450
Market cap24mUSD
Dec 27, Last price
2,750.00KRW
1D
-0.18%
1Q
5.57%
Jan 2017
-20.06%
IPO
-33.73%
Name
Union Community Co Ltd
Chart & Performance
Profile
UNION COMMUNITY Co., Ltd. engages in the manufacture of bio-recognition technology equipment. Its products include fingerprint terminal, radio frequency smart card terminals, people count system, fingerprint door locks, fingerprint universal serial bus reader, fingerprint original equipment manufacturer modules, software, fingerprint personal computer log in, and full high definition recorders. The company was founded by Yo-Shik Shin on February 29, 2000 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 51,382,692 11.09% | 46,253,419 18.53% | 39,023,422 -10.88% | |||||||
Cost of revenue | 41,799,513 | 37,872,532 | 32,015,517 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,583,179 | 8,380,887 | 7,007,905 | |||||||
NOPBT Margin | 18.65% | 18.12% | 17.96% | |||||||
Operating Taxes | (360,568) | (130,104) | (186,117) | |||||||
Tax Rate | ||||||||||
NOPAT | 9,943,748 | 8,510,991 | 7,194,022 | |||||||
Net income | 3,068,889 42.39% | 2,155,345 -8.52% | 2,356,065 7.69% | |||||||
Dividends | (21,497) | (932,242) | ||||||||
Dividend yield | 0.05% | 1.78% | ||||||||
Proceeds from repurchase of equity | (1,148,636) | 1,192,399 | ||||||||
BB yield | 2.86% | -2.27% | ||||||||
Debt | ||||||||||
Debt current | 8,203,387 | 8,177,751 | 9,161,204 | |||||||
Long-term debt | 853,207 | 557,152 | 645,718 | |||||||
Deferred revenue | 317 | (322) | ||||||||
Other long-term liabilities | 5,172,455 | 4,763,990 | 5,056,063 | |||||||
Net debt | (7,334,136) | (3,792,549) | (8,181,478) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,766,022 | (2,122,823) | 1,131,527 | |||||||
CAPEX | (514,934) | (566,962) | (332,264) | |||||||
Cash from investing activities | (3,169,680) | (1,749,419) | (949,772) | |||||||
Cash from financing activities | (232,822) | (2,337,731) | (4,945,446) | |||||||
FCF | 17,120,781 | 3,318,266 | 6,193,355 | |||||||
Balance | ||||||||||
Cash | 14,419,149 | 8,147,686 | 14,136,585 | |||||||
Long term investments | 1,971,581 | 4,379,767 | 3,851,814 | |||||||
Excess cash | 13,821,596 | 10,214,782 | 16,037,229 | |||||||
Stockholders' equity | 28,489,512 | 25,596,389 | 23,204,946 | |||||||
Invested Capital | 39,716,242 | 39,904,543 | 34,159,415 | |||||||
ROIC | 24.98% | 22.98% | 21.34% | |||||||
ROCE | 17.90% | 16.68% | 13.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,906 | 12,998 | 13,424 | |||||||
Price | 3,340.00 8.27% | 3,085.00 -21.10% | 3,910.00 -8.22% | |||||||
Market cap | 43,104,447 7.49% | 40,099,243 -23.60% | 52,488,165 -8.25% | |||||||
EV | 35,770,310 | 36,306,694 | 44,306,687 | |||||||
EBITDA | 10,586,771 | 9,400,452 | 8,237,688 | |||||||
EV/EBITDA | 3.38 | 3.86 | 5.38 | |||||||
Interest | 280,333 | 169,692 | 141,033 | |||||||
Interest/NOPBT | 2.93% | 2.02% | 2.01% |