XKRX200230
Market cap458mUSD
Dec 09, Last price
5,980.00KRW
Name
Telcon RF Pharmaceutical Inc
Chart & Performance
Profile
TELCON RF PHARMACEUTICAL. Inc. develops, produces, and sells RF coaxial connectors worldwide. It also provides coaxial couplers, distributors, and arresters, as well as cable assemblies. The company was formerly known as Telcon Co., Ltd. TELCON RF PHARMACEUTICAL. Inc. was founded in 1999 and is based in Yongin-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 36,307,204 30.46% | 27,829,999 -26.46% | 37,841,150 14.18% | |||||||
Cost of revenue | 28,800,426 | 27,622,109 | 36,639,270 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,506,778 | 207,890 | 1,201,880 | |||||||
NOPBT Margin | 20.68% | 0.75% | 3.18% | |||||||
Operating Taxes | (1,979,114) | (32,809) | (108,797) | |||||||
Tax Rate | ||||||||||
NOPAT | 9,485,892 | 240,699 | 1,310,677 | |||||||
Net income | 13,906,406 -133.04% | (42,084,350) 82.20% | (23,098,051) -43.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 27,020,267 | 29,547,364 | 54,635,280 | |||||||
Long-term debt | 1,383,196 | 1,455,701 | 2,601,939 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 143,412 | 62,771 | 7,907 | |||||||
Net debt | (56,915,103) | (42,938,807) | (57,109,753) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,134,686) | (2,092,882) | (358,559) | |||||||
CAPEX | (1,897,846) | (833,955) | (5,813,478) | |||||||
Cash from investing activities | (10,524,640) | (7,885,465) | 879,019 | |||||||
Cash from financing activities | 10,445,303 | (3,440,268) | (1,891,222) | |||||||
FCF | 3,101,277 | 1,594,585 | 2,070,789 | |||||||
Balance | ||||||||||
Cash | 10,519,043 | 9,733,525 | 23,195,461 | |||||||
Long term investments | 74,799,523 | 64,208,346 | 91,151,512 | |||||||
Excess cash | 83,503,206 | 72,550,372 | 112,454,916 | |||||||
Stockholders' equity | (139,155,703) | (149,331,594) | (105,841,036) | |||||||
Invested Capital | 271,666,936 | 263,804,893 | 268,392,839 | |||||||
ROIC | 3.54% | 0.09% | 0.49% | |||||||
ROCE | 5.67% | 0.18% | 0.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 149,546 | 106,081 | 87,849 | |||||||
Price | 873.00 -13.99% | 1,015.00 -65.30% | 2,925.00 -51.73% | |||||||
Market cap | 130,553,376 21.25% | 107,672,585 -58.10% | 256,957,547 -50.46% | |||||||
EV | 74,123,736 | 64,746,035 | 199,875,379 | |||||||
EBITDA | 11,751,015 | 4,489,354 | 5,401,861 | |||||||
EV/EBITDA | 6.31 | 14.42 | 37.00 | |||||||
Interest | 603,578 | 1,062,740 | 7,701,980 | |||||||
Interest/NOPBT | 8.04% | 511.20% | 640.83% |