XKRX196170
Market cap9.91bUSD
Dec 20, Last price
277,000.00KRW
1D
-3.32%
1Q
-23.69%
Jan 2017
745.80%
IPO
1,120.26%
Name
Alteogen Inc
Chart & Performance
Profile
ALTEOGEN Inc., a bio company, focuses on developing long-acting biobetters, proprietary antibody-drug conjugates, and antibody biosimilars. The company develops ALT-P1, a long-acting human growth hormone that is in the Phase IIa clinical trial; and ALT-Q2, a long-acting active form of coagulation factor VII for the treatment of hemophilia based on its NexP technology. It is also involved in the development of ALT-P7, a targeted breast/gastric cancer drug that is in the Phase I clinical trial; and ALT-Q5, an antibody-drug conjugate (ADC) for the treatment of ovarian cancer based on its NexMab ADC technology. The company has a strategic alliance with Kissei Pharmaceutical to develop Aflibercept that has completed pre-clinical trial; and Cristalia for the development of Trastuzumab, which is in the Phase II clinical trial for the treatment of breast cancer. ALTEOGEN Inc. was founded in 2008 and is headquartered in Daejeon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 96,522,929 235.08% | 28,806,344 -25.65% | 38,745,944 -8.67% | |||||||
Cost of revenue | 95,650,777 | 51,411,579 | 49,063,557 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 872,152 | (22,605,234) | (10,317,613) | |||||||
NOPBT Margin | 0.90% | |||||||||
Operating Taxes | 17,834 | 108,049 | 893,168 | |||||||
Tax Rate | 2.04% | |||||||||
NOPAT | 854,318 | (22,713,283) | (11,210,781) | |||||||
Net income | (3,371,764) -58.61% | (8,146,003) 29.82% | (6,274,918) -60.34% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,391,270 | 2,139,826 | 445,845 | |||||||
BB yield | -0.05% | -0.11% | -0.01% | |||||||
Debt | ||||||||||
Debt current | 292,417 | 84,725,187 | 113,547,012 | |||||||
Long-term debt | 1,868,297 | 777,757 | 1,065,463 | |||||||
Deferred revenue | 4,701,044 | 4,000,000 | 2,000,000 | |||||||
Other long-term liabilities | 1,729,324 | 1,021,852 | 975,087 | |||||||
Net debt | (109,600,675) | (62,324,782) | (88,662,585) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,765,575) | (17,874,625) | (9,460,530) | |||||||
CAPEX | (43,455,494) | (42,547,966) | (30,524,628) | |||||||
Cash from investing activities | (9,343,034) | 50,612,431 | (123,469,779) | |||||||
Cash from financing activities | 1,736,653 | 2,519,640 | 104,553,155 | |||||||
FCF | 16,781,977 | (28,329,702) | (21,326,568) | |||||||
Balance | ||||||||||
Cash | 110,607,100 | 127,539,357 | 203,004,586 | |||||||
Long term investments | 1,154,288 | 20,288,369 | 270,474 | |||||||
Excess cash | 106,935,242 | 146,387,409 | 201,337,762 | |||||||
Stockholders' equity | 45,864,943 | 44,498,110 | (13,882,312) | |||||||
Invested Capital | 110,112,145 | 191,295,502 | 262,736,075 | |||||||
ROIC | 0.57% | |||||||||
ROCE | 0.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 51,660 | 51,282 | 60,736 | |||||||
Price | 98,500.00 157.52% | 38,250.00 -49.47% | 75,700.00 -36.81% | |||||||
Market cap | 5,088,497,294 159.41% | 1,961,547,286 -57.34% | 4,597,722,846 -49.18% | |||||||
EV | 4,978,624,091 | 1,896,293,994 | 4,506,613,161 | |||||||
EBITDA | 4,205,682 | (19,950,924) | (8,166,692) | |||||||
EV/EBITDA | 1,183.79 | |||||||||
Interest | 670,884 | 425,481 | 604,661 | |||||||
Interest/NOPBT | 76.92% |