Loading...
XKRX
192400
Market cap713mUSD
Jun 26, Last price  
31,200.00KRW
1D
-1.58%
1Q
39.60%
Jan 2017
-68.70%
IPO
-86.89%
Name

Cuckoo Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
7.06
P/S
1.16
EPS
4,418.08
Div Yield, %
—
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
9.56%
Revenues
833.80b
+7.97%
508,757,942,060566,702,029,220667,533,186,660716,742,930,030450,167,573,110493,296,253,460528,311,146,330587,794,622,660685,109,273,860755,648,437,740772,261,869,740833,802,336,620
Net income
137.31b
+5.52%
57,439,760,00090,732,490,00074,615,570,31081,091,704,130446,955,168,00084,572,622,88079,433,102,070106,710,573,170129,365,611,080116,688,836,920130,122,011,488137,306,911,460
CFO
78.33b
-22.02%
33,030,198,42057,460,265,68021,094,514,62018,745,001,070-30,069,587,60073,107,339,22039,181,017,36091,815,942,76085,661,972,13030,776,739,810100,448,294,89078,326,677,910
Dividend
Dec 27, 20231100 KRW/sh
Earnings
Aug 12, 2025

Profile

Cuckoo Holdings Co., Ltd., together with its subsidiaries, manufactures and sells kitchen appliances. The company offers rice cookers; kitchen appliances, such as microwave, mixer, blender, multi cooker, electric griller, air fryer, dish washer and dryer, electric insulation pot and kettle, and pressure bath products; rental products, including water purifier, air cleaner, dehumidifier, massage chair, cleanser, and pet products; and home appliances comprising air cleaner and purifying dehumidifier, bidet, cleanser, clothes dryer, vacuum cleaner, fan, steam iron, electrolytic sterilizing machine, and ice maker. It also provides pots, frying pans/woks, tumblers, and kitchen scales; bedding and furniture products comprising mattress and frame; pet dry room and stroller, harness, water dispenser, and feeder; air purifier, dehumidifier, water purifier, cleanser, per dry room, double sided multi grill, and pet drinker filters; and other products. The company sells its products under the Cuckoo brand. Cuckoo Holdings Co., Ltd. was founded in 1978 and is based in Yangsan, South Korea.
URL
https://www.cuckoo.co.kr/
IPO date
Aug 06, 2014
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
833,802,337
7.97%
772,261,870
2.20%
755,648,438
10.30%
Cost of revenue
680,272,791
641,713,588
629,820,012
Unusual Expense (Income)
NOPBT
153,529,545
130,548,282
125,828,426
NOPBT Margin
18.41%
16.90%
16.65%
Operating Taxes
35,308,811
18,713,170
26,549,492
Tax Rate
23.00%
14.33%
21.10%
NOPAT
118,220,734
111,835,112
99,278,934
Net income
137,306,911
5.52%
130,122,011
11.51%
116,688,837
-9.80%
Dividends
(34,186,224)
(24,862,708)
(21,754,870)
Dividend yield
4.78%
4.88%
4.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,125,602
2,649,292
2,055,324
Long-term debt
17,258,056
14,412,222
9,042,503
Deferred revenue
Other long-term liabilities
4,830,660
4,942,290
4,878,891
Net debt
(783,252,065)
(928,986,080)
(649,098,168)
Cash flow
Cash from operating activities
78,326,678
100,448,295
30,776,740
CAPEX
(21,901,538)
(28,045,593)
(9,586,240)
Cash from investing activities
22,886,344
(82,353,144)
80,023,489
Cash from financing activities
(37,296,791)
(27,401,194)
(22,724,498)
FCF
72,855,520
67,549,069
29,166,058
Balance
Cash
323,727,588
311,461,186
242,660,872
Long term investments
479,908,135
634,586,408
417,535,123
Excess cash
761,945,606
907,434,501
622,413,573
Stockholders' equity
1,623,058,320
1,520,598,148
1,415,396,931
Invested Capital
449,482,952
183,857,913
318,123,806
ROIC
37.33%
44.56%
30.27%
ROCE
12.18%
11.48%
12.80%
EV
Common stock shares outstanding
31,070
31,078
31,078
Price
23,000.00
40.42%
16,380.00
-0.43%
16,450.00
-14.10%
Market cap
714,611,840
40.38%
509,063,946
-0.43%
511,239,433
-14.10%
EV
(68,678,842)
(419,922,134)
467,378,216
EBITDA
163,029,430
138,715,241
131,992,216
EV/EBITDA
3.54
Interest
424,942
5,395,720
263,703
Interest/NOPBT
0.28%
4.13%
0.21%