Loading...
XKRX192080
Market cap745mUSD
Dec 24, Last price  
54,800.00KRW
1D
-0.72%
1Q
12.76%
Jan 2017
37.52%
IPO
-19.77%
Name

DoubleU Games Co Ltd

Chart & Performance

D1W1MN
XKRX:192080 chart
P/E
7.29
P/S
1.87
EPS
7,518.76
Div Yield, %
0.92%
Shrs. gr., 5y
3.18%
Rev. gr., 5y
3.81%
Revenues
582.33b
-5.66%
71,256,798,400122,441,546,380155,636,444,150319,345,253,470483,010,036,110513,847,375,040658,175,938,520624,060,773,470617,262,019,510582,333,575,007
Net income
149.06b
P
28,133,198,00034,161,459,08048,839,781,29035,364,188,71087,761,133,650110,292,804,890112,303,650,360125,464,174,000-221,064,092,610149,063,499,990
CFO
95.88b
-19.31%
26,899,604,90038,751,251,49054,254,022,99082,407,202,400156,285,030,120164,430,654,770201,817,518,950189,499,036,490118,824,453,35095,878,847,600
Dividend
Dec 27, 2023833.33331 KRW/sh
Earnings
Feb 12, 2025

Profile

DoubleUGames Co., Ltd. develops games. The company offers W. Casino, a social casino game, as well as table games and slot machines. It also operates one source multiplatform, as well as offers PC and mobile games. The company operates in approximately 120 countries. DoubleUGames Co., Ltd. was founded in 2012 and is based in Seoul, South Korea.
URL
http://www.doubleugames.com/
IPO date
Nov 04, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
582,333,575
-5.66%
617,262,020
-1.09%
624,060,773
-5.18%
Cost of revenue
560,422,051
644,850,109
644,978,340
Unusual Expense (Income)
NOPBT
21,911,524
(27,588,089)
(20,917,567)
NOPBT Margin
3.76%
Operating Taxes
51,444,097
(71,298,898)
41,570,846
Tax Rate
234.78%
NOPAT
(29,532,573)
43,710,809
(62,488,413)
Net income
149,063,500
-167.43%
(221,064,093)
-276.20%
125,464,174
11.72%
Dividends
(9,975,567)
(11,882,868)
(5,941,434)
Dividend yield
1.27%
1.49%
0.60%
Proceeds from repurchase of equity
(4,721,863)
(16,439,094)
BB yield
0.60%
2.06%
Debt
Debt current
28,526,334
37,267,820
56,102,090
Long-term debt
50,189,169
31,398,306
74,707,564
Deferred revenue
3
Other long-term liabilities
4,223,214
1,388,716
580,289
Net debt
(437,612,718)
(238,408,977)
(60,477,237)
Cash flow
Cash from operating activities
95,878,848
118,824,453
189,499,036
CAPEX
(632,456)
(1,263,811)
(694,615)
Cash from investing activities
(45,780,915)
86,142,923
(183,962,078)
Cash from financing activities
(52,668,878)
(85,489,981)
118,255,256
FCF
(94,087,471)
56,663,698
(59,120,410)
Balance
Cash
512,950,477
510,358,884
474,582,031
Long term investments
3,377,745
(203,283,781)
(283,295,141)
Excess cash
487,211,543
276,212,002
160,083,852
Stockholders' equity
962,287,414
774,205,819
936,296,271
Invested Capital
763,083,062
785,935,208
1,130,090,245
ROIC
4.56%
ROCE
1.75%
EV
Common stock shares outstanding
19,840
20,302
20,371
Price
39,624.98
0.63%
39,375.00
-18.39%
48,250.00
-3.82%
Market cap
786,154,135
-1.66%
799,402,078
-18.67%
982,883,332
-3.81%
EV
673,681,740
837,848,174
1,264,580,430
EBITDA
30,615,226
(15,248,724)
6,740,469
EV/EBITDA
22.00
187.61
Interest
2,297,655
3,632,814
1,591,758
Interest/NOPBT
10.49%