Loading...
XKRX
192080
Market cap734mUSD
May 28, Last price  
50,600.00KRW
1D
-0.39%
1Q
3.90%
Jan 2017
26.98%
IPO
-25.92%
Name

DoubleU Games Co Ltd

Chart & Performance

D1W1MN
P/E
5.39
P/S
1.59
EPS
9,385.57
Div Yield, %
—
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
4.27%
Revenues
633.47b
+8.78%
71,256,798,400122,441,546,380155,636,444,150319,345,253,470483,010,036,110513,847,375,040658,175,938,520624,060,773,470617,262,019,510582,333,575,007633,474,235,680
Net income
187.18b
+25.57%
28,133,198,00034,161,459,08048,839,781,29035,364,188,71087,761,133,650110,292,804,890112,303,650,360125,464,174,000-221,064,092,610149,063,499,990187,182,055,810
CFO
274.74b
+186.55%
26,899,604,90038,751,251,49054,254,022,99082,407,202,400156,285,030,120164,430,654,770201,817,518,950189,499,036,490118,824,453,35095,878,847,600274,743,815,790
Dividend
Dec 27, 2023833.33331 KRW/sh
Earnings
Aug 11, 2025

Profile

DoubleUGames Co., Ltd. develops games. The company offers W. Casino, a social casino game, as well as table games and slot machines. It also operates one source multiplatform, as well as offers PC and mobile games. The company operates in approximately 120 countries. DoubleUGames Co., Ltd. was founded in 2012 and is based in Seoul, South Korea.
URL
http://www.doubleugames.com/
IPO date
Nov 04, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
633,474,236
8.78%
582,333,575
-5.66%
617,262,020
-1.09%
Cost of revenue
315,217,810
560,422,051
644,850,109
Unusual Expense (Income)
NOPBT
318,256,426
21,911,524
(27,588,089)
NOPBT Margin
50.24%
3.76%
Operating Taxes
71,492,352
51,444,097
(71,298,898)
Tax Rate
22.46%
234.78%
NOPAT
246,764,074
(29,532,573)
43,710,809
Net income
187,182,056
25.57%
149,063,500
-167.43%
(221,064,093)
-276.20%
Dividends
(16,949,975)
(9,975,567)
(11,882,868)
Dividend yield
1.59%
1.27%
1.49%
Proceeds from repurchase of equity
(247,050)
(4,721,863)
(16,439,094)
BB yield
0.02%
0.60%
2.06%
Debt
Debt current
7,264,938
28,526,334
37,267,820
Long-term debt
44,241,019
50,189,169
31,398,306
Deferred revenue
3
Other long-term liabilities
5,752,890
4,223,214
1,388,716
Net debt
(499,420,152)
(437,612,718)
(238,408,977)
Cash flow
Cash from operating activities
274,743,816
95,878,848
118,824,453
CAPEX
(1,927,672)
(632,456)
(1,263,811)
Cash from investing activities
(33,012,958)
(45,780,915)
86,142,923
Cash from financing activities
(43,418,506)
(52,668,878)
(85,489,981)
FCF
243,419,919
(94,087,471)
56,663,698
Balance
Cash
807,841,770
512,950,477
510,358,884
Long term investments
(256,915,662)
3,377,745
(203,283,781)
Excess cash
519,252,396
487,211,543
276,212,002
Stockholders' equity
1,137,653,661
962,287,414
774,205,819
Invested Capital
643,631,292
763,083,062
785,935,208
ROIC
35.08%
4.56%
ROCE
19.94%
1.75%
EV
Common stock shares outstanding
19,829
19,840
20,302
Price
53,900.00
36.03%
39,624.98
0.63%
39,375.00
-18.39%
Market cap
1,068,759,492
35.95%
786,154,135
-1.66%
799,402,078
-18.67%
EV
994,334,924
673,681,740
837,848,174
EBITDA
330,664,201
30,615,226
(15,248,724)
EV/EBITDA
3.01
22.00
Interest
2,331,055
2,297,655
3,632,814
Interest/NOPBT
0.73%
10.49%