NHN Corp

Chart & Performance

D1W1MN

P/E

—

P/S

0.26

EPS

—

Div Yield, %

1.01%

Shrs. gr., 5y

-2.38%

Rev. gr., 5y

12.41%

Revenues

2.27t

+7.32%

Net income

-8.54b

L-73.11%

CFO

165.31b

+538.77%

Dividend

Dec 27, 2023500 KRW/sh

Earnings

Feb 12, 2025

Profile

NHN Corporation, an IT company, provides gaming, payment, entertainment, IT, and advertisement solutions in South Korea and internationally. It offers PAYCO, a payment service for online and offline stores; and NHN KCP, an integrated e-payment service. The company also provides comico, a Webtoon platform; Bugs, a music portal operating music streaming and online music distribution business; Ticketlink, a concert, culture, and sports ticket booking service; and Doctortour, a travel service that offers various travel packages. In addition, it offers Shop by, an online shopping mall solution, Godomall 5, an e-commerce solution for small and medium sized markets, TOAST, an integrated cloud solution; TOAST Cam, a smart cloud IP camera; TOAST File, a personal cloud service that helps file storage and management; and TOAST Cloud Center, a cloud data center. Further, the company provides NHN ACE, an integrated advertisement and marketing platform; OPEN Ads, a marketing data curation service; More, an onsite marketing solution; I am School, an education management platform; and Pink Diary, a female health care app for Korean society of obstetricians and gynecologists developed based on consultation by doctors. The company was formerly known as NHN Entertainment Corp. and changed its name to NHN Corporation in April 2019. NHN Corporation was founded in 2013 and is headquartered in Seongnam, South Korea.

URL

https://www.nhn.com/

IPO date

Aug 29, 2013

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	2,269,614,867 7.32%	2,114,869,816 9.94%	1,923,677,420 14.83%
Cost of revenue	2,526,318,498	2,605,518,232	2,255,878,861
Unusual Expense (Income)
NOPBT	(256,703,631)	(490,648,416)	(332,201,441)
NOPBT Margin
Operating Taxes	36,057,535	33,272,646	46,947,663
Tax Rate
NOPAT	(292,761,166)	(523,921,062)	(379,149,104)
Net income	(8,537,569) -73.11%	(31,751,037) -127.17%	116,850,752 444.88%
Dividends	(6,023,606)	(2,174,667)	(6,729,481)
Dividend yield	0.76%	0.25%	0.82%
Proceeds from repurchase of equity	(20,295,534)	7,564,465	(45,865,209)
BB yield	2.57%	-0.86%	5.58%
Debt
Debt current	94,833,030	62,746,506	71,411,587
Long-term debt	289,327,390	109,614,347	83,460,522
Deferred revenue	31,098,058	16,881,439	9,781,921
Other long-term liabilities	302,880,466	183,970,294	132,143,469
Net debt	(1,001,230,063)	(1,047,716,470)	(1,184,367,852)
Cash flow
Cash from operating activities	165,311,652	25,879,607	226,363,126
CAPEX	(317,917,385)	(154,251,472)	(89,786,487)
Cash from investing activities	(294,464,331)	11,423,624	(173,826,813)
Cash from financing activities	269,094,896	1,199,826	7,746,843
FCF	(546,386,532)	(615,680,351)	(391,414,558)
Balance
Cash	892,344,011	793,769,850	908,424,693
Long term investments	493,046,473	426,307,474	430,815,268
Excess cash	1,271,909,740	1,114,333,833	1,243,056,090
Stockholders' equity	900,880,116	897,879,916	973,356,478
Invested Capital	1,739,992,026	1,370,751,201	1,272,557,222
ROIC
ROCE
EV
Common stock shares outstanding	33,837	35,130	18,253
Price	23,350.00 -6.22%	24,900.00 -44.67%	45,000.00 20.64%
Market cap	790,096,448 -9.68%	874,727,538 6.49%	821,392,965 -41.04%
EV	147,216,410	179,524,441	(98,670,937)
EBITDA	(162,820,761)	(411,846,357)	(258,827,887)
EV/EBITDA			0.38
Interest	22,736,059	8,995,205	6,124,200
Interest/NOPBT