Loading...
XKRX
178320
Market cap576mUSD
Jun 12, Last price  
20,850.00KRW
1D
-4.36%
1Q
-7.13%
IPO
-33.81%
Name

Seojin System Co Ltd

Chart & Performance

D1W1MN
XKRX:178320 chart
No data to show
P/E
9.30
P/S
0.65
EPS
2,242.00
Div Yield, %
—
Shrs. gr., 5y
12.03%
Rev. gr., 5y
25.34%
Revenues
1.21t
+55.87%
49,156,601,31077,742,402,882165,870,701,012237,945,883,574324,577,035,824392,360,900,500321,896,317,585606,146,777,369735,988,528,835778,694,260,9901,213,752,801,430
Net income
84.26b
P
971,081,69018,247,064,29719,626,660,8765,388,493,23730,111,990,17148,648,147,845-5,507,345,11538,608,634,0001,611,190,840-22,560,752,38084,255,873,330
CFO
-113.46b
L
5,516,746,86013,201,471,62538,381,526,554-8,007,184,56870,539,021,950-18,487,997,633-36,058,302,986-5,332,713,44224,176,884,35042,575,134,956-113,461,112,530
Dividend
Dec 29, 2021600 KRW/sh
Earnings
Aug 12, 2025

Profile

Seojin System Co., Ltd provides telecom equipment, mechanical products, and LED and other equipment. It offers telecommunication equipment, such as RRH, RU, cabinets, enclosures, cases, and sever racks; mobile phone frames; automotive parts; semiconductor equipment; aluminum alloys; cable assemblies for power, telecom, data, and other cable industries; and LED cases comprising industrial and sport LED cases, and security and street light cases, as well as products for heavy industries. The company was founded in 1996 and is headquartered in Bucheon-si, South Korea.
URL
http://seojinsystem.net/
IPO date
Mar 27, 2017
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,213,752,801
55.87%
778,694,261
5.80%
735,988,529
21.42%
Cost of revenue
1,059,208,351
690,489,921
649,411,278
Unusual Expense (Income)
NOPBT
154,544,450
88,204,340
86,577,251
NOPBT Margin
12.73%
11.33%
11.76%
Operating Taxes
34,447,805
2,495,628
13,568,458
Tax Rate
22.29%
2.83%
15.67%
NOPAT
120,096,645
85,708,711
73,008,793
Net income
84,255,873
-473.46%
(22,560,752)
-1,500.25%
1,611,191
-95.83%
Dividends
(5,637,096)
Dividend yield
0.86%
Proceeds from repurchase of equity
12,932,169
(7,674,892)
(20,871,100)
BB yield
-0.75%
1.13%
3.17%
Debt
Debt current
540,600,224
563,521,948
329,224,334
Long-term debt
317,978,380
121,033,698
149,033,639
Deferred revenue
8,652,479
Other long-term liabilities
31,129,721
5,410,643
21,493,074
Net debt
792,262,420
666,121,282
451,324,632
Cash flow
Cash from operating activities
(113,461,113)
42,575,135
24,176,884
CAPEX
(177,062,278)
(164,203,047)
(163,843,595)
Cash from investing activities
(211,777,015)
(162,439,359)
(214,326,633)
Cash from financing activities
349,036,428
116,989,235
184,427,046
FCF
(418,745,907)
(29,892,220)
(141,548,394)
Balance
Cash
41,627,736
18,625,215
20,395,692
Long term investments
24,688,448
(190,851)
6,537,650
Excess cash
5,628,544
Stockholders' equity
223,196,258
334,578,423
406,412,278
Invested Capital
1,724,120,167
1,161,972,649
1,039,288,973
ROIC
8.32%
7.79%
7.82%
ROCE
8.79%
7.58%
8.29%
EV
Common stock shares outstanding
63,891
37,464
37,581
Price
26,850.00
48.02%
18,140.00
3.66%
17,500.00
-59.49%
Market cap
1,715,481,324
152.43%
679,596,960
3.34%
657,661,235
-58.78%
EV
2,513,338,656
1,345,609,248
1,108,985,867
EBITDA
248,064,734
166,523,479
150,924,993
EV/EBITDA
10.13
8.08
7.35
Interest
49,438,668
44,592,425
29,055,158
Interest/NOPBT
31.99%
50.56%
33.56%