XKRX175330
Market cap2.21bUSD
Dec 23, Last price
16,690.00KRW
1D
1.21%
1Q
7.26%
Jan 2017
188.75%
IPO
184.91%
Name
JB Financial Group Co Ltd
Chart & Performance
Profile
JB Financial Group Co., Ltd., through its subsidiaries, provides banking products and services to individual customers and institution in South Korea and internationally. The company operates through Banking Business, Credit Specialized Financial Business, and Asset Management Business segments. It offers demand, time, and savings deposit products, as well as negotiable certificates of deposits; loans, leasing, and related services; and lease and instalment finance. The company also engages in fund management; securities investment; and asset management businesses. JB Financial Group Co., Ltd. is based in Jeonju-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,228,265,000 14.45% | 1,947,015,000 15.60% | 1,684,336,000 15.42% | |||||||
Cost of revenue | (1,244,705,251) | 23,418,000 | 22,277,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,472,970,251 | 1,923,597,000 | 1,662,059,000 | |||||||
NOPBT Margin | 155.86% | 98.80% | 98.68% | |||||||
Operating Taxes | 195,576,000 | 213,942,000 | 171,002,000 | |||||||
Tax Rate | 5.63% | 11.12% | 10.29% | |||||||
NOPAT | 3,277,394,251 | 1,709,655,000 | 1,491,057,000 | |||||||
Net income | 585,981,000 -2.50% | 601,020,000 18.65% | 506,562,000 39.35% | |||||||
Dividends | (162,277,000) | (139,733,000) | (72,685,000) | |||||||
Dividend yield | 7.35% | 9.11% | 4.48% | |||||||
Proceeds from repurchase of equity | (29,665,000) | |||||||||
BB yield | 1.34% | |||||||||
Debt | ||||||||||
Debt current | 191,852,000 | |||||||||
Long-term debt | 13,602,935,000 | 11,768,986,000 | 10,429,413,000 | |||||||
Deferred revenue | 24,883,000 | 22,813,000 | ||||||||
Other long-term liabilities | 44,108,024,000 | (11,729,031,000) | (10,387,521,000) | |||||||
Net debt | 2,477,293,000 | 2,128,790,000 | 924,011,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (299,878,000) | (1,153,355,000) | 235,910,000 | |||||||
CAPEX | (376,296,000) | (98,991,000) | (82,137,000) | |||||||
Cash from investing activities | (1,268,605,000) | (790,273,000) | (551,667,000) | |||||||
Cash from financing activities | 1,543,288,000 | 1,003,848,000 | 442,626,000 | |||||||
FCF | (11,015,993,749) | 910,577,000 | 1,677,537,000 | |||||||
Balance | ||||||||||
Cash | 1,902,775,000 | 2,080,002,000 | 2,916,337,000 | |||||||
Long term investments | 9,222,867,000 | 7,560,194,000 | 6,780,917,000 | |||||||
Excess cash | 11,014,228,750 | 9,542,845,250 | 9,613,037,200 | |||||||
Stockholders' equity | 4,081,334,000 | 5,231,962,000 | 4,538,972,000 | |||||||
Invested Capital | 58,707,002,000 | (17,250,301,000) | 22,894,911,000 | |||||||
ROIC | 15.81% | 60.58% | 6.75% | |||||||
ROCE | 5.53% | 4.47% | 4.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 193,952 | 194,344 | 194,344 | |||||||
Price | 11,390.00 44.36% | 7,890.00 -5.51% | 8,350.00 48.05% | |||||||
Market cap | 2,209,118,531 44.07% | 1,533,374,752 -5.51% | 1,622,773,026 48.05% | |||||||
EV | 4,799,598,531 | 3,848,111,752 | 2,716,056,026 | |||||||
EBITDA | 3,567,162,251 | 2,014,108,000 | 1,756,095,000 | |||||||
EV/EBITDA | 1.35 | 1.91 | 1.55 | |||||||
Interest | 1,489,335,000 | 786,099,000 | 447,075,000 | |||||||
Interest/NOPBT | 42.88% | 40.87% | 26.90% |