Loading...
XKRX163560
Market cap67mUSD
Jan 10, Last price  
7,280.00KRW
1D
0.42%
1Q
-4.70%
Jan 2017
-35.47%
IPO
-8.24%
Name

DRB Industrial Co Ltd

Chart & Performance

D1W1MN
XKRX:163560 chart
P/E
10.57
P/S
0.28
EPS
688.87
Div Yield, %
1.65%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
6.35%
Revenues
357.78b
-8.37%
56,454,128,130223,370,015,570249,107,621,100254,375,387,820234,447,615,080259,785,016,090262,958,904,460261,909,973,470243,181,801,710277,512,533,270390,439,849,810357,776,406,420
Net income
9.58b
+22.85%
3,494,462,29013,985,380,09019,237,722,13019,221,740,95017,884,550,6901,097,779,94010,288,899,0608,276,757,7807,276,980,1506,064,529,4807,794,181,7609,575,319,020
CFO
41.96b
P
1,939,845,31019,860,349,9205,162,666,57021,216,210,23024,241,569,1205,423,411,0209,388,751,53010,271,704,68022,998,798,410-16,208,458,070-19,779,919,58041,964,425,080
Dividend
Dec 27, 2023150 KRW/sh

Profile

DRB Industrial Co., Ltd. manufactures and distributes rubber belts in Korea. The company offers vehicle sealings, such as glass run/channels, door seals, body seals, tailgate seals, and hood seals; construction materials, including low vibration track systems, ballast mats, platform gap fillers, and fastening systems for railway products; rubber fender, automatic cable cover belt, and accessories for marine products; and submerged gaskets, membranes for tanks, shock mounts, diaphragms, water-proof sheets, sluice seals, gas holders, crash cushions, and door seals for civil engineering and industrial materials, as well as rubber dam, eco-tank, multi-function HDPE catch basin, and intercepted flow control device for eco products. It also provides seismic isolation and vibration control products comprising isolation, damper, and structural systems; power transmission belts, such as wrapped belts, raw edge cogged belts, V-ribbed belts, and timing belts used in industrial, automotive, and agricultural industries. In addition, the company offers conveyor belts, pipe/return pipe conveyor systems, corrugated sidewall conveyor systems, and air floating conveyor systems; and rubber track and undercarriage systems, and rubber pads. Further, it conducts architectural engineering work for performance-based design of structures, seismic isolation vibration control device and structure design, and composite beam design. The company was founded in 1945 and is headquartered in Busan, South Korea.
IPO date
Oct 19, 2012
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
357,776,406
-8.37%
390,439,850
40.69%
Cost of revenue
331,901,616
363,128,284
Unusual Expense (Income)
NOPBT
25,874,791
27,311,566
NOPBT Margin
7.23%
7.00%
Operating Taxes
2,454,531
918,804
Tax Rate
9.49%
3.36%
NOPAT
23,420,260
26,392,763
Net income
9,575,319
22.85%
7,794,182
28.52%
Dividends
(1,668,000)
(1,112,000)
Dividend yield
1.94%
1.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
83,771,357
93,637,190
Long-term debt
3,487,585
2,180,158
Deferred revenue
10
Other long-term liabilities
2,647,457
2,333,009
Net debt
(4,013,375)
35,839,921
Cash flow
Cash from operating activities
41,964,425
(19,779,920)
CAPEX
(5,145,628)
(5,047,819)
Cash from investing activities
(24,605,556)
(4,194,533)
Cash from financing activities
(10,689,214)
43,380,008
FCF
48,888,561
(6,112,022)
Balance
Cash
82,190,070
54,167,448
Long term investments
9,082,247
5,809,979
Excess cash
73,383,496
40,455,434
Stockholders' equity
122,804,010
194,430,234
Invested Capital
239,589,584
271,845,125
ROIC
9.16%
10.52%
ROCE
7.91%
8.36%
EV
Common stock shares outstanding
13,900
13,900
Price
6,200.00
0.00%
6,200.00
-17.66%
Market cap
86,180,000
0.00%
86,180,000
-17.66%
EV
85,571,819
126,617,896
EBITDA
31,143,014
32,599,370
EV/EBITDA
2.75
3.88
Interest
5,315,498
2,811,715
Interest/NOPBT
20.54%
10.29%