Loading...
XKRX161000
Market cap233mUSD
Dec 27, Last price  
7,100.00KRW
1D
-4.70%
1Q
-39.57%
Jan 2017
-43.65%
IPO
16.78%
Name

AekyungChemical Co Ltd

Chart & Performance

D1W1MN
XKRX:161000 chart
P/E
10.36
P/S
0.19
EPS
685.58
Div Yield, %
7.73%
Shrs. gr., 5y
8.87%
Rev. gr., 5y
11.70%
Revenues
1.79t
-17.58%
413,887,981,7701,176,144,491,7501,161,070,476,160912,104,905,720867,743,146,140959,818,485,0601,031,357,748,5001,017,022,177,640908,851,885,2301,570,089,788,2202,176,436,882,7901,793,735,842,820
Net income
33.10b
-44.97%
7,239,485,57027,157,732,43026,580,252,76028,332,191,41053,750,259,22065,098,773,31053,088,658,98030,505,934,05044,405,646,49077,372,147,31060,147,788,69033,097,856,920
CFO
79.73b
-41.78%
-5,254,148,59058,825,433,22025,929,939,58072,863,003,79067,348,488,44031,247,612,49046,371,955,61050,274,137,27058,092,413,670-19,533,592,470136,958,393,37079,731,120,990
Dividend
Dec 27, 2023250 KRW/sh

Profile

Aekyungchemical Co., Ltd. operates as a general chemical company. The company provides general-purpose, and functional and eco-friendly plasticizers; phthalic anhydride, maleic anhydride, and itaconic acids; lubricant base oils; resins for composite materials and coatings; adhesives; polyisocyanate hardner, an isocyanate curing agent; and polyester polyol with aromatic structure and urethane system. It also offers household chemicals, including surfactants, purified glycerin, polymer products, and construction chemicals. In addition, the company provides biodiesel, bio heavy oils, and cathode materials. It operates in South Korea, Vietnam, and China. The company was founded in 1970 and is headquartered in Seoul, South Korea.
URL
http://www.aekyungchemical.co.kr/
IPO date
Sep 17, 2012
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,793,735,843
-17.58%
2,176,436,883
38.62%
1,570,089,788
72.76%
Cost of revenue
1,692,571,570
2,029,432,657
1,452,256,017
Unusual Expense (Income)
NOPBT
101,164,273
147,004,226
117,833,772
NOPBT Margin
5.64%
6.75%
7.50%
Operating Taxes
8,019,502
33,408,094
20,348,301
Tax Rate
7.93%
22.73%
17.27%
NOPAT
93,144,771
113,596,132
97,485,470
Net income
33,097,857
-44.97%
60,147,789
-22.26%
77,372,147
74.24%
Dividends
(26,494,752)
(26,494,752)
(11,047,452)
Dividend yield
3.58%
6.20%
3.03%
Proceeds from repurchase of equity
1,231,196
92,056,287
BB yield
-0.17%
-25.22%
Debt
Debt current
263,029,980
235,379,112
213,546,923
Long-term debt
84,225,450
23,763,040
58,517,284
Deferred revenue
1,113,521
11,306,524
10,717,308
Other long-term liabilities
13,198,949
4,333,802
7,299,608
Net debt
198,547,559
121,145,935
159,545,903
Cash flow
Cash from operating activities
79,731,121
136,958,393
(19,533,592)
CAPEX
(85,142,395)
(63,449,650)
(37,249,760)
Cash from investing activities
(154,709,048)
(42,601,444)
49,812,355
Cash from financing activities
66,335,259
(57,707,977)
(50,390,953)
FCF
18,455,078
89,200,111
(452,695,363)
Balance
Cash
99,304,083
107,571,828
70,984,687
Long term investments
49,403,789
30,424,389
41,533,617
Excess cash
59,021,080
29,174,373
34,013,814
Stockholders' equity
402,420,196
405,485,304
363,714,308
Invested Capital
1,030,925,168
943,825,123
921,464,002
ROIC
9.43%
12.18%
15.05%
ROCE
9.27%
15.09%
12.28%
EV
Common stock shares outstanding
48,277
48,189
33,639
Price
15,350.00
73.06%
8,870.00
-18.25%
10,850.00
21.36%
Market cap
741,050,553
73.37%
427,433,920
17.11%
364,985,841
29.32%
EV
939,521,957
548,608,076
520,750,810
EBITDA
136,803,832
180,517,560
134,511,124
EV/EBITDA
6.87
3.04
3.87
Interest
11,595,791
9,290,756
2,807,214
Interest/NOPBT
11.46%
6.32%
2.38%