Loading...
XKRX155660
Market cap43mUSD
Jan 10, Last price  
4,045.00KRW
1D
1.51%
1Q
3.32%
Jan 2017
-56.51%
IPO
-38.80%
Name

DSR Corp

Chart & Performance

D1W1MN
XKRX:155660 chart
P/E
3.70
P/S
0.22
EPS
1,092.85
Div Yield, %
1.48%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
4.28%
Revenues
291.10b
-20.78%
204,350,488,250201,149,216,170219,767,095,980214,768,290,580201,060,062,780226,371,576,790236,022,374,630236,324,122,850230,979,854,250272,417,651,710367,456,836,230291,095,086,610
Net income
17.49b
-27.22%
9,101,466,2606,578,482,7906,775,641,8009,941,869,48010,746,198,06011,072,924,2607,908,313,1908,739,098,2808,928,737,86012,289,655,06024,025,540,39017,485,668,962
CFO
22.52b
-56.78%
6,902,057,7504,170,586,900-2,757,564,97028,237,164,02010,527,608,3006,412,606,3204,576,784,51013,763,610,91017,350,176,3705,332,134,20052,109,331,46022,519,457,240
Dividend
Dec 27, 202360 KRW/sh

Profile

DSR Corporation manufactures and sells wires and wire ropes worldwide. It offers fiber ropes, slings/webbings, wire ropes, and wires for various applications, such as mooring, lifting, fishing, oil and gas, mining, leisure, logging, crane, automotive, general use, electronics, construction, agriculture, and consumer goods. The company was founded in 1940 and is headquartered in Busan, South Korea.
URL
https://www.dsr.com/
IPO date
May 15, 2013
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
291,095,087
-20.78%
367,456,836
34.89%
Cost of revenue
266,833,233
322,814,229
Unusual Expense (Income)
NOPBT
24,261,854
44,642,607
NOPBT Margin
8.33%
12.15%
Operating Taxes
4,804,701
7,781,199
Tax Rate
19.80%
17.43%
NOPAT
19,457,153
36,861,409
Net income
17,485,669
-27.22%
24,025,540
95.49%
Dividends
(960,000)
(800,000)
Dividend yield
1.39%
0.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,994,186
86,837,586
Long-term debt
18,223,285
22,585,750
Deferred revenue
Other long-term liabilities
782,020
567,411
Net debt
(9,823,845)
76,834,546
Cash flow
Cash from operating activities
22,519,457
52,109,331
CAPEX
(4,706,735)
(76,130,435)
Cash from investing activities
(13,625,360)
(84,186,980)
Cash from financing activities
(11,421,114)
24,904,822
FCF
25,774,138
25,255,858
Balance
Cash
29,818,461
28,054,302
Long term investments
71,222,855
4,534,488
Excess cash
86,486,562
14,215,948
Stockholders' equity
199,583,010
193,497,169
Invested Capital
223,566,633
290,348,022
ROIC
7.57%
13.99%
ROCE
7.83%
14.66%
EV
Common stock shares outstanding
16,000
16,000
Price
4,320.00
-21.88%
5,530.00
-3.49%
Market cap
69,120,000
-21.88%
88,480,000
-3.49%
EV
62,018,479
167,967,723
EBITDA
34,753,228
54,464,868
EV/EBITDA
1.78
3.08
Interest
5,086,461
2,683,104
Interest/NOPBT
20.96%
6.01%