Loading...
XKRX139480
Market cap1.32bUSD
Dec 24, Last price  
71,600.00KRW
1D
2.87%
1Q
17.38%
Jan 2017
-60.87%
IPO
-75.85%
Name

E-Mart Inc

Chart & Performance

D1W1MN
XKRX:139480 chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
7.63%
Shrs. gr., 5y
-1.39%
Rev. gr., 5y
11.57%
Revenues
29.47t
+0.48%
7,974,414,432,61012,685,041,192,83013,035,263,107,98013,153,607,337,38013,639,993,101,63014,777,876,303,72015,876,686,561,47017,049,079,116,94019,062,879,818,28022,033,009,980,86024,932,680,935,68029,332,413,845,88029,472,247,894,450
Net income
-89.09b
L
305,838,923,650424,732,616,860467,240,778,790290,023,629,600454,709,175,250376,226,998,180616,081,272,190450,188,477,620233,895,212,550361,794,825,7201,570,745,461,3701,029,282,329,460-89,092,676,160
CFO
1.14t
+52.22%
595,370,818,030694,768,800,790802,697,687,700700,957,666,770733,913,332,900743,600,049,020898,209,777,000769,798,163,380815,763,419,2201,386,032,455,820987,138,835,950745,721,481,8701,135,132,806,770
Dividend
Apr 02, 20242000 KRW/sh
Earnings
Feb 12, 2025

Profile

E-MART Inc., together with its subsidiaries, operates as a hypermarket retail company in South Korea. The company operates Emart, a discount store; Emart Traders, an everyday low-price store for small business owners; and Emart Mall and Traders Mall, the online shopping stores. It also operates SSG Food Market, an urban-style supermarket. In addition, the company operates specialty stores, including Electro Mart, an electronics and appliance store; Molly's Pet Shop, a pet store; No Brand, a private label hard discount store; PK Market, a food store; Toy Kingdom, a toy store; and Marie's Baby Circle, an infant and toddler product store. As of December 31, 2021, it had 158 discount stores. The company was founded in 1993 and is headquartered in Seoul, South Korea. E-MART Inc. is a subsidiary of Shinsegae Inc.
URL
https://store.emart.com/
IPO date
Jun 10, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,472,247,894
0.48%
29,332,413,846
17.65%
24,932,680,936
13.16%
Cost of revenue
24,353,237,326
24,263,561,831
20,802,338,033
Unusual Expense (Income)
NOPBT
5,119,010,568
5,068,852,015
4,130,342,902
NOPBT Margin
17.37%
17.28%
16.57%
Operating Taxes
(24,822,561)
244,758,331
524,622,675
Tax Rate
4.83%
12.70%
NOPAT
5,143,833,130
4,824,093,684
3,605,720,228
Net income
(89,092,676)
-108.66%
1,029,282,329
-34.47%
1,570,745,461
334.15%
Dividends
(146,411,969)
(55,576,710)
(78,704,591)
Dividend yield
7.14%
2.10%
1.89%
Proceeds from repurchase of equity
(447)
(134,403,121)
4,955,134,514
BB yield
0.00%
5.07%
-118.81%
Debt
Debt current
3,702,917,942
3,209,838,509
3,080,407,017
Long-term debt
11,502,257,316
11,418,814,880
10,535,438,062
Deferred revenue
186,170,000
169,700,090
Other long-term liabilities
1,398,893,276
896,993,148
723,913,166
Net debt
8,549,587,297
9,565,894,634
9,199,577,760
Cash flow
Cash from operating activities
1,135,132,807
745,721,482
987,138,836
CAPEX
(898,018,098)
(1,230,163,741)
(1,021,539,555)
Cash from investing activities
(809,133,813)
(714,370,279)
(3,901,223,475)
Cash from financing activities
176,045,533
221,917,639
2,790,430,538
FCF
4,845,621,473
3,675,490,117
3,787,284,939
Balance
Cash
2,278,093,504
1,733,375,029
1,715,225,037
Long term investments
4,377,494,457
3,329,383,726
2,701,042,282
Excess cash
5,181,975,566
3,596,138,063
3,169,633,272
Stockholders' equity
7,878,751,105
13,068,298,187
11,153,086,020
Invested Capital
21,590,954,000
21,672,266,152
19,945,190,988
ROIC
23.78%
23.18%
20.91%
ROCE
19.12%
19.36%
17.08%
EV
Common stock shares outstanding
26,788
27,043
27,619
Price
76,600.00
-21.84%
98,000.00
-35.10%
151,000.00
-0.33%
Market cap
2,051,987,993
-22.57%
2,650,206,258
-36.45%
4,170,469,604
2.09%
EV
12,982,373,543
14,491,929,597
15,510,772,808
EBITDA
6,714,906,568
6,629,598,015
5,267,522,902
EV/EBITDA
1.93
2.19
2.94
Interest
417,674,000
317,541,000
213,619,000
Interest/NOPBT
8.16%
6.26%
5.17%