Loading...
XKRX
139480
Market cap1.63bUSD
Apr 11, Last price  
86,400.00KRW
1D
2.49%
1Q
33.33%
Jan 2017
-52.79%
IPO
-70.86%
Name

E-Mart Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.08
EPS
—
Div Yield, %
2.31%
Shrs. gr., 5y
-1.39%
Rev. gr., 5y
11.57%
Revenues
29.02t
-1.53%
7,974,414,432,61012,685,041,192,83013,035,263,107,98013,153,607,337,38013,639,993,101,63014,777,876,303,72015,876,686,561,47017,049,079,116,94019,062,879,818,28022,033,009,980,86024,932,680,935,68029,332,413,845,88029,472,247,894,45029,020,896,860,840
Net income
-590.02b
L+562.25%
305,838,923,650424,732,616,860467,240,778,790290,023,629,600454,709,175,250376,226,998,180616,081,272,190450,188,477,620233,895,212,550361,794,825,7201,570,745,461,3701,029,282,329,460-89,092,676,160-590,019,504,440
CFO
1.46t
+28.60%
595,370,818,030694,768,800,790802,697,687,700700,957,666,770733,913,332,900743,600,049,020898,209,777,000769,798,163,380815,763,419,2201,386,032,455,820987,138,835,950745,721,481,8701,135,132,806,7701,459,819,142,420
Dividend
Apr 02, 20242000 KRW/sh
Earnings
May 14, 2025

Profile

E-MART Inc., together with its subsidiaries, operates as a hypermarket retail company in South Korea. The company operates Emart, a discount store; Emart Traders, an everyday low-price store for small business owners; and Emart Mall and Traders Mall, the online shopping stores. It also operates SSG Food Market, an urban-style supermarket. In addition, the company operates specialty stores, including Electro Mart, an electronics and appliance store; Molly's Pet Shop, a pet store; No Brand, a private label hard discount store; PK Market, a food store; Toy Kingdom, a toy store; and Marie's Baby Circle, an infant and toddler product store. As of December 31, 2021, it had 158 discount stores. The company was founded in 1993 and is headquartered in Seoul, South Korea. E-MART Inc. is a subsidiary of Shinsegae Inc.
URL
https://store.emart.com/
IPO date
Jun 10, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,020,896,861
-1.53%
29,472,247,894
0.48%
29,332,413,846
17.65%
Cost of revenue
23,508,130,716
24,353,237,326
24,263,561,831
Unusual Expense (Income)
NOPBT
5,512,766,145
5,119,010,568
5,068,852,015
NOPBT Margin
19.00%
17.37%
17.28%
Operating Taxes
(31,981,192)
(24,822,561)
244,758,331
Tax Rate
4.83%
NOPAT
5,544,747,337
5,143,833,130
4,824,093,684
Net income
(590,019,504)
562.25%
(89,092,676)
-108.66%
1,029,282,329
-34.47%
Dividends
(171,940,132)
(146,411,969)
(55,576,710)
Dividend yield
10.12%
7.14%
2.10%
Proceeds from repurchase of equity
(447)
(134,403,121)
BB yield
0.00%
5.07%
Debt
Debt current
3,729,919,481
3,702,917,942
3,209,838,509
Long-term debt
12,258,706,986
11,502,257,316
11,418,814,880
Deferred revenue
200,837,685
186,170,000
Other long-term liabilities
587,815,237
1,398,893,276
896,993,148
Net debt
10,004,126,197
8,549,587,297
9,565,894,634
Cash flow
Cash from operating activities
1,459,819,142
1,135,132,807
745,721,482
CAPEX
(664,440,515)
(898,018,098)
(1,230,163,741)
Cash from investing activities
(892,124,523)
(809,133,813)
(714,370,279)
Cash from financing activities
(153,074,494)
176,045,533
221,917,639
FCF
4,358,977,152
4,845,621,473
3,675,490,117
Balance
Cash
2,121,620,930
2,278,093,504
1,733,375,029
Long term investments
3,862,879,340
4,377,494,457
3,329,383,726
Excess cash
4,533,455,427
5,181,975,566
3,596,138,063
Stockholders' equity
7,571,310,606
7,878,751,105
13,068,298,187
Invested Capital
19,048,176,965
21,590,954,000
21,672,266,152
ROIC
27.29%
23.78%
23.18%
ROCE
20.53%
19.12%
19.36%
EV
Common stock shares outstanding
26,791
26,788
27,043
Price
63,400.00
-17.23%
76,600.00
-21.84%
98,000.00
-35.10%
Market cap
1,698,519,856
-17.23%
2,051,987,993
-22.57%
2,650,206,258
-36.45%
EV
14,496,149,552
12,982,373,543
14,491,929,597
EBITDA
7,140,995,145
6,714,906,568
6,629,598,015
EV/EBITDA
2.03
1.93
2.19
Interest
493,730,000
417,674,000
317,541,000
Interest/NOPBT
8.96%
8.16%
6.26%