XKRX139130
Market cap965mUSD
Dec 24, Last price
8,450.00KRW
1D
0.12%
1Q
4.71%
Jan 2017
-13.51%
IPO
-45.31%
Name
DGB Financial Group
Chart & Performance
Profile
DGB Financial Group Co., Ltd., through its subsidiaries, provides various banking products and services in South Korea. It operates in six segments: Banking, Securities, Life Insurance, Credit Specialty, Asset Management, and Others. The company offers deposit products; loans; foreign exchange; financial products, including fund and bancassurance; asset management; and Internet banking services. It also provides investment trading and brokerage, discretionary investment, investment advisory, and trust services; sells insurance products, insurance contract loans, etc.; and claim collection, credit investigation, lease inspection, and civil affairs agency services. In addition, the company is involved in the collective investment, investment discretionary, and investment advisory businesses; issuing and managing prepaid electronic payment services and payment gateway; facility rental, installment and automobile finance, corporate and personal loans, and new technology business finance services; development, operation, maintenance, and integration of information systems; sale, rental, and maintenance of information equipment and software; IT consulting; IT related education; e-commerce; and Internet related businesses. DGB Financial Group Co., Ltd. was founded in 1967 and is based in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,382,512,607 6.43% | 2,238,543,234 -0.85% | 2,257,642,757 15.36% | |||||||
Cost of revenue | (5,898,456,155) | 94,953,000 | 85,960,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,280,968,762 | 2,143,590,234 | 2,171,682,757 | |||||||
NOPBT Margin | 347.57% | 95.76% | 96.19% | |||||||
Operating Taxes | 120,174,583 | 161,103,256 | 182,954,560 | |||||||
Tax Rate | 1.45% | 7.52% | 8.42% | |||||||
NOPAT | 8,160,794,179 | 1,982,486,979 | 1,988,728,197 | |||||||
Net income | 387,838,530 -5.53% | 410,523,612 -18.40% | 503,068,234 47.00% | |||||||
Dividends | (135,948,912) | (113,496,842) | (69,352,268) | |||||||
Dividend yield | 9.54% | 9.60% | 4.37% | |||||||
Proceeds from repurchase of equity | (19,978,863) | |||||||||
BB yield | 1.40% | |||||||||
Debt | ||||||||||
Debt current | 5,563,099,000 | 3,948,019,000 | ||||||||
Long-term debt | 20,492,289,765 | 15,710,670,717 | 13,644,351,459 | |||||||
Deferred revenue | 56,963,000 | 62,495,000 | 67,304,000 | |||||||
Other long-term liabilities | 31,511,458,634 | 69,067,950,354 | (129,863,000) | |||||||
Net debt | 17,236,459,738 | (5,200,995,877) | (8,220,223,578) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 587,828,558 | (2,945,105,717) | 881,862,274 | |||||||
CAPEX | (81,931,849) | (103,707,331) | (138,282,451) | |||||||
Cash from investing activities | (404,631,081) | (72,463,138) | (1,373,650,395) | |||||||
Cash from financing activities | (1,092,042,382) | 3,356,323,376 | 538,342,697 | |||||||
FCF | 25,419,899,388 | (1,732,090,564) | 3,097,919,958 | |||||||
Balance | ||||||||||
Cash | 3,007,955,143 | 4,300,700,669 | 4,492,363,974 | |||||||
Long term investments | 247,874,884 | 22,174,064,925 | 21,320,230,063 | |||||||
Excess cash | 3,136,704,397 | 26,362,838,432 | 25,699,711,899 | |||||||
Stockholders' equity | 4,469,609,491 | 4,697,962,617 | 4,418,976,367 | |||||||
Invested Capital | 54,530,524,249 | 65,413,966,163 | 56,590,381,659 | |||||||
ROIC | 13.61% | 3.25% | 3.66% | |||||||
ROCE | 14.36% | 3.06% | 3.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 167,798 | 169,146 | 169,146 | |||||||
Price | 8,490.00 21.46% | 6,990.00 -25.48% | 9,380.00 38.14% | |||||||
Market cap | 1,424,602,015 20.49% | 1,182,329,373 -25.48% | 1,586,587,904 38.14% | |||||||
EV | 19,338,137,885 | (2,727,449,179) | (5,724,982,414) | |||||||
EBITDA | 8,420,745,727 | 2,273,789,132 | 2,291,539,872 | |||||||
EV/EBITDA | 2.30 | |||||||||
Interest | 2,391,760,167 | 1,073,668,990 | 538,663,328 | |||||||
Interest/NOPBT | 28.88% | 50.09% | 24.80% |