XKRX138490
Market cap141mUSD
Jan 07, Last price
5,420.00KRW
1D
-0.91%
1Q
-9.97%
Jan 2017
-17.38%
IPO
-31.46%
Name
Kolon Plastics Inc
Chart & Performance
Profile
Kolon Plastics, Inc. produces and sells engineering plastic products in South Korea and internationally. The company's products include KOCETAL-POM, a polyacetal resin of a copolymer type; KOPA-PA6, a plastic material based on polyamide-6; KOPA-PA66, a thermoplastic resin; SPESIN-PBT, a thermal plastic resin; KOPEL-TPC-ET, a thermoplastic polyester elastomer; KOPET- PET materials; KOPPS polyphenylene sulfide resins; KompoGTe long fiber reinforced thermoplastics; NOPLA, a PEN-PET copolyester; KOPHOS-PC, a polycarbonate; and INKRAYON Flex thermoplastic elastomers. Its products are used in automobile, electricity and electronics, and life materials. Kolon Plastics, Inc. operates in approximately 90 countries, including South Korea, Japan, the United States, and Europe. The company was formerly known as KTP Inc. and changed its name to Kolon Plastics, Inc. in June 2008. Kolon Plastics, Inc. was founded in 1996 and is based in Gimcheon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 456,198,067 -11.94% | 518,075,862 27.83% | |||||||
Cost of revenue | 400,963,890 | 448,271,316 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 55,234,177 | 69,804,545 | |||||||
NOPBT Margin | 12.11% | 13.47% | |||||||
Operating Taxes | 9,091,704 | 9,387,959 | |||||||
Tax Rate | 16.46% | 13.45% | |||||||
NOPAT | 46,142,474 | 60,416,587 | |||||||
Net income | 32,804,750 -8.02% | 35,666,742 64.11% | |||||||
Dividends | (6,840,000) | (5,510,000) | |||||||
Dividend yield | 2.30% | 1.66% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,471,096 | 40,659,946 | |||||||
Long-term debt | 9,316,685 | 6,361,188 | |||||||
Deferred revenue | 4,587,299 | 5,694,564 | |||||||
Other long-term liabilities | 2,085,302 | 1,639,748 | |||||||
Net debt | (94,733,073) | (41,108,549) | |||||||
Cash flow | |||||||||
Cash from operating activities | 46,590,540 | 31,981,994 | |||||||
CAPEX | (4,504,675) | (3,905,308) | |||||||
Cash from investing activities | (5,228,130) | (5,931,261) | |||||||
Cash from financing activities | (42,617,911) | (16,940,002) | |||||||
FCF | 60,429,722 | 56,909,105 | |||||||
Balance | |||||||||
Cash | 32,829,084 | 32,366,459 | |||||||
Long term investments | 74,691,770 | 55,763,224 | |||||||
Excess cash | 84,710,951 | 62,225,890 | |||||||
Stockholders' equity | 194,494,543 | 174,682,234 | |||||||
Invested Capital | 213,254,381 | 235,853,963 | |||||||
ROIC | 20.55% | 27.02% | |||||||
ROCE | 18.54% | 23.42% | |||||||
EV | |||||||||
Common stock shares outstanding | 38,000 | 38,000 | |||||||
Price | 7,830.00 -10.41% | 8,740.00 -32.77% | |||||||
Market cap | 297,540,000 -10.41% | 332,120,000 -32.77% | |||||||
EV | 202,904,678 | 291,079,266 | |||||||
EBITDA | 69,810,129 | 84,501,429 | |||||||
EV/EBITDA | 2.91 | 3.44 | |||||||
Interest | 1,421,805 | 1,382,215 | |||||||
Interest/NOPBT | 2.57% | 1.98% |