Loading...
XKRX138040
Market cap12bUSD
Dec 20, Last price  
98,400.00KRW
1D
-1.99%
1Q
3.47%
Jan 2017
786.49%
IPO
4,723.53%
Name

Meritz Financial Group Inc

Chart & Performance

D1W1MN
XKRX:138040 chart
P/E
8.78
P/S
1.37
EPS
11,210.58
Div Yield, %
0.23%
Shrs. gr., 5y
3.87%
Rev. gr., 5y
39.73%
Revenues
13.86t
+194.82%
-2,745,863,0002,644,161,496,000977,893,947,520978,642,811,0001,376,806,304,0001,909,899,851,0001,885,801,357,9002,393,185,464,3602,453,306,749,5503,120,692,690,1503,521,073,456,4104,247,539,277,4204,702,479,649,28013,863,874,318,820
Net income
2.04t
+46.71%
-8,123,851,000310,826,518,69096,029,596,080155,091,645,660237,659,747,330442,140,156,430521,955,237,660370,092,313,410314,170,382,340787,087,867,920925,303,696,8001,383,247,331,3801,391,722,307,8002,041,748,863,000
CFO
-1.27t
L
-40,210,842,000684,387,766,690356,043,870,690-50,577,272,920-2,056,388,501,060-2,031,698,254,170-302,549,762,770-1,386,475,597,600-3,295,935,209,720-4,656,545,279,460-4,342,105,000,340-1,923,739,000,7206,930,241,719,260-1,271,036,485,170
Dividend
Dec 27, 20232360 KRW/sh
Earnings
Feb 05, 2025

Profile

Meritz Financial Group Inc., through its subsidiaries, provides various financial services in South Korea. The company offers fire, marine, long-term, automobile, and general insurance products, as well as credit financing, asset management, etc.; and securities and OTC derivatives investment/brokerage and trading, trust, and investment consulting and discretion services. It is also involved in the provision of car financing, personal loan, and corporate financing services; real estate investment trusts management services; and commissioned management of investment trusts. The company was founded in 2007 and is based in Seoul, South Korea.
URL
http://www.meritzgroup.com/
IPO date
May 13, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,863,874,319
194.82%
4,702,479,649
10.71%
4,247,539,277
20.63%
Cost of revenue
(44,622,967,151)
399,734,000
315,048,000
Unusual Expense (Income)
NOPBT
58,486,841,470
4,302,745,649
3,932,491,277
NOPBT Margin
421.87%
91.50%
92.58%
Operating Taxes
719,189,304
585,159,775
520,014,552
Tax Rate
1.23%
13.60%
13.22%
NOPAT
57,767,652,166
3,717,585,875
3,412,476,726
Net income
2,041,748,863
46.71%
1,391,722,308
0.61%
1,383,247,331
49.49%
Dividends
(40,345,052)
(62,781,045)
(286,417,572)
Dividend yield
0.37%
1.19%
5.04%
Proceeds from repurchase of equity
(672,065,513)
(182,880,175)
(124,205,223)
BB yield
6.19%
3.46%
2.19%
Debt
Debt current
21,347,796,000
23,334,130,000
Long-term debt
12,267,265,102
17,668,047,857
18,739,160,521
Deferred revenue
1,297,931,000
1,067,711,000
1,134,011,000
Other long-term liabilities
30,733,600,128
68,038,168,759
(1,219,789,819)
Net debt
(36,135,800,553)
(22,764,922,733)
(13,351,155,361)
Cash flow
Cash from operating activities
(1,271,036,485)
6,930,241,719
(1,923,739,001)
CAPEX
(53,842,360)
(81,638,302)
(41,127,671)
Cash from investing activities
(2,700,422,312)
(5,318,402,604)
(3,832,155,982)
Cash from financing activities
2,308,502,395
(106,768,815)
6,283,900,523
FCF
23,968,830,085
9,113,484,259
5,749,269,573
Balance
Cash
13,230,446,292
6,514,177,988
5,758,119,633
Long term investments
35,172,619,363
55,266,588,602
49,666,326,249
Excess cash
47,709,871,939
61,545,642,607
55,212,068,918
Stockholders' equity
9,925,149,333
7,019,397,128
6,113,434,636
Invested Capital
65,312,210,796
42,860,625,830
39,057,287,039
ROIC
106.81%
9.08%
9.61%
ROCE
76.83%
8.61%
8.69%
EV
Common stock shares outstanding
183,692
123,869
129,177
Price
59,100.00
38.41%
42,700.00
-2.95%
44,000.00
348.52%
Market cap
10,856,182,248
105.25%
5,289,214,584
-6.94%
5,683,777,616
338.72%
EV
(24,764,340,650)
(13,426,310,058)
(4,505,022,839)
EBITDA
58,573,626,239
4,452,415,354
4,079,846,561
EV/EBITDA
Interest
1,853,420,916
964,189,041
474,091,915
Interest/NOPBT
3.17%
22.41%
12.06%