Loading...
XKRX
138040
Market cap14bUSD
Jun 24, Last price  
114,900.00KRW
1D
2.22%
1Q
-3.93%
Jan 2017
935.14%
IPO
5,532.35%
Name

Meritz Financial Group Inc

Chart & Performance

D1W1MN
P/E
8.61
P/S
4.69
EPS
13,340.07
Div Yield, %
—
Shrs. gr., 5y
6.30%
Rev. gr., 5y
6.30%
Revenues
4.24t
-69.45%
-2,745,863,0002,644,161,496,000977,893,947,520978,642,811,0001,376,806,304,0001,909,899,851,0001,885,801,357,9002,393,185,464,3602,453,306,749,5503,120,692,690,1503,521,073,456,4104,247,539,277,4204,702,479,649,28013,863,874,318,8204,235,510,706,670
Net income
2.31t
+12.95%
-8,123,851,000310,826,518,69096,029,596,080155,091,645,660237,659,747,330442,140,156,430521,955,237,660370,092,313,410314,170,382,340787,087,867,920925,303,696,8001,383,247,331,3801,391,722,307,8002,041,748,863,0002,306,096,480,020
CFO
-3.92t
L+208.27%
-40,210,842,000684,387,766,690356,043,870,690-50,577,272,920-2,056,388,501,060-2,031,698,254,170-302,549,762,770-1,386,475,597,600-3,295,935,209,720-4,656,545,279,460-4,342,105,000,340-1,923,739,000,7206,930,241,719,260-1,271,036,485,170-3,918,171,095,150
Dividend
Dec 27, 20232360 KRW/sh
Earnings
Aug 12, 2025

Profile

Meritz Financial Group Inc., through its subsidiaries, provides various financial services in South Korea. The company offers fire, marine, long-term, automobile, and general insurance products, as well as credit financing, asset management, etc.; and securities and OTC derivatives investment/brokerage and trading, trust, and investment consulting and discretion services. It is also involved in the provision of car financing, personal loan, and corporate financing services; real estate investment trusts management services; and commissioned management of investment trusts. The company was founded in 2007 and is based in Seoul, South Korea.
URL
http://www.meritzgroup.com/
IPO date
May 13, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,235,510,707
-69.45%
13,863,874,319
194.82%
4,702,479,649
10.71%
Cost of revenue
81,553,000
(44,622,967,151)
399,734,000
Unusual Expense (Income)
NOPBT
4,153,957,707
58,486,841,470
4,302,745,649
NOPBT Margin
98.07%
421.87%
91.50%
Operating Taxes
807,711,695
719,189,304
585,159,775
Tax Rate
19.44%
1.23%
13.60%
NOPAT
3,346,246,012
57,767,652,166
3,717,585,875
Net income
2,306,096,480
12.95%
2,041,748,863
46.71%
1,391,722,308
0.61%
Dividends
(510,244,843)
(40,345,052)
(62,781,045)
Dividend yield
2.63%
0.37%
1.19%
Proceeds from repurchase of equity
(858,300,688)
(672,065,513)
(182,880,175)
BB yield
4.43%
6.19%
3.46%
Debt
Debt current
21,347,796,000
Long-term debt
12,267,265,102
17,668,047,857
Deferred revenue
1,297,931,000
1,067,711,000
Other long-term liabilities
30,733,600,128
68,038,168,759
Net debt
(88,384,883,386)
(36,135,800,553)
(22,764,922,733)
Cash flow
Cash from operating activities
(3,918,171,095)
(1,271,036,485)
6,930,241,719
CAPEX
(72,049,161)
(53,842,360)
(81,638,302)
Cash from investing activities
(2,742,576,768)
(2,700,422,312)
(5,318,402,604)
Cash from financing activities
7,014,865,228
2,308,502,395
(106,768,815)
FCF
1,568,630,998
23,968,830,085
9,113,484,259
Balance
Cash
4,999,589,218
13,230,446,292
6,514,177,988
Long term investments
83,385,294,168
35,172,619,363
55,266,588,602
Excess cash
88,173,107,851
47,709,871,939
61,545,642,607
Stockholders' equity
9,739,381,370
9,925,149,333
7,019,397,128
Invested Capital
105,838,865,743
65,312,210,796
42,860,625,830
ROIC
3.91%
106.81%
9.08%
ROCE
3.59%
76.83%
8.61%
EV
Common stock shares outstanding
186,494
183,692
123,869
Price
104,000.00
75.97%
59,100.00
38.41%
42,700.00
-2.95%
Market cap
19,395,332,944
78.66%
10,856,182,248
105.25%
5,289,214,584
-6.94%
EV
(68,153,957,337)
(24,764,340,650)
(13,426,310,058)
EBITDA
4,237,872,417
58,573,626,239
4,452,415,354
EV/EBITDA
Interest
1,977,306,366
1,853,420,916
964,189,041
Interest/NOPBT
47.60%
3.17%
22.41%