Loading...
XKRX131370
Market cap102mUSD
Dec 24, Last price  
2,770.00KRW
1D
5.54%
1Q
-7.44%
Jan 2017
40.20%
IPO
0.88%
Name

Rsupport Co Ltd

Chart & Performance

D1W1MN
XKRX:131370 chart
P/E
19.86
P/S
2.86
EPS
139.45
Div Yield, %
0.72%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
15.33%
Revenues
50.41b
+3.73%
17,517,383,87021,511,954,55020,748,768,17018,531,431,42721,430,529,31823,077,015,65424,704,711,95728,486,918,37646,356,652,39652,469,273,02248,599,235,51450,411,451,720
Net income
7.26b
+72.97%
3,724,601,8201,851,558,480-462,647,200-2,349,206,990-43,884,8462,758,936,6455,013,656,8468,613,905,273-1,267,395,95624,502,838,9904,199,262,8407,263,641,950
CFO
6.74b
-34.36%
5,125,357,4003,209,190,5302,507,378,600-2,075,998,130938,029,7132,654,882,804-218,805,1675,963,026,39418,587,382,77817,148,674,27310,264,397,7476,737,428,810
Dividend
Dec 27, 202320 KRW/sh

Profile

RSUPPORT Co., Ltd. provides remote support and control software solutions in South Korea and internationally. The company offers RemoteCall, an enterprise-ready cloud based remote support platform; and RemoteView, a solution for individuals and enterprises to view, access, and control computers or mobile devices. It also provides RemoteMeeting, an online meeting solution; TAAS, an automated mobile application testing service; Mobizen, a screen recording/editing app; and liteCam, a screen recording and video editing solution. The company was founded in 2001 and is headquartered in Seoul, South Korea.
URL
https://www.rsupport.com/
IPO date
Jan 05, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
50,411,452
3.73%
48,599,236
-7.38%
52,469,273
13.19%
Cost of revenue
21,622,809
41,533,425
34,826,472
Unusual Expense (Income)
NOPBT
28,788,643
7,065,811
17,642,801
NOPBT Margin
57.11%
14.54%
33.63%
Operating Taxes
1,547,906
1,248,823
(4,410,885)
Tax Rate
5.38%
17.67%
NOPAT
27,240,736
5,816,988
22,053,686
Net income
7,263,642
72.97%
4,199,263
-82.86%
24,502,839
-2,033.32%
Dividends
(1,041,756)
(2,085,643)
(1,564,232)
Dividend yield
0.54%
0.95%
0.38%
Proceeds from repurchase of equity
1,555,402
BB yield
-0.71%
Debt
Debt current
468,760
1,083,376
1,497,063
Long-term debt
1,070,733
680,330
1,753,251
Deferred revenue
Other long-term liabilities
764,299
230,232
209,671
Net debt
(24,604,326)
(40,892,161)
(47,316,416)
Cash flow
Cash from operating activities
6,737,429
10,264,398
17,148,674
CAPEX
(24,762,208)
(9,859,878)
(6,757,516)
Cash from investing activities
1,965,372
(11,319,963)
(10,185,559)
Cash from financing activities
(2,302,000)
(3,811,030)
(5,945,348)
FCF
3,509,019
(6,566,574)
16,112,013
Balance
Cash
24,255,325
37,428,160
41,643,262
Long term investments
1,888,493
5,227,707
8,923,467
Excess cash
23,623,246
40,225,905
47,943,266
Stockholders' equity
55,182,875
52,647,592
49,875,489
Invested Capital
70,567,262
46,698,443
37,541,137
ROIC
46.46%
13.81%
58.78%
ROCE
30.56%
8.13%
20.64%
EV
Common stock shares outstanding
52,088
52,126
52,141
Price
3,685.00
-12.88%
4,230.00
-46.93%
7,970.00
-39.85%
Market cap
191,943,462
-12.95%
220,492,071
-46.94%
415,564,368
-39.81%
EV
167,445,858
179,687,248
368,325,332
EBITDA
30,701,896
9,153,254
19,622,394
EV/EBITDA
5.45
19.63
18.77
Interest
50,803
66,642
85,674
Interest/NOPBT
0.18%
0.94%
0.49%