XKRX128820
Market cap84mUSD
Jan 09, Last price
3,290.00KRW
1D
0.15%
1Q
-6.67%
Jan 2017
-24.19%
IPO
-98.16%
Name
Daesung Industrial Co Ltd
Chart & Performance
Profile
Daesung Industrial Co., Ltd. engages in the retail sale and distribution of energy in South Korea. The company is involved in operating 40 petroleum stations and 15 LP gas filling stations; supplying various vehicle and industrial fuels, energy to heat houses, etc.; and heat absorption generating and oil field development activities. It also offers hydraulic and pneumatic pressure tools and appliances, geared motors, industrial robots, and industrial bearings; and computer systems, and network construction and consulting. In addition, the company constructs apartment houses; and distributes food products, such as olive oil, honey, organic green tea and rice, coffee, baby food, sweet potato, etc. under the Nature's Food brand name. Daesung Industrial Co., Ltd. was founded in 1968 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,608,088,521 -14.07% | 1,871,305,785 65.73% | |||||||
Cost of revenue | 1,508,252,054 | 1,755,729,442 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 99,836,467 | 115,576,343 | |||||||
NOPBT Margin | 6.21% | 6.18% | |||||||
Operating Taxes | (18,735,910) | 1,902,473 | |||||||
Tax Rate | 1.65% | ||||||||
NOPAT | 118,572,376 | 113,673,870 | |||||||
Net income | (6,326,577) -34.40% | (9,644,371) -41.60% | |||||||
Dividends | (38,250) | ||||||||
Dividend yield | 0.03% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 157,061,586 | 94,463,247 | |||||||
Long-term debt | 674,266,902 | 732,611,114 | |||||||
Deferred revenue | 31,030,311 | 27,458,817 | |||||||
Other long-term liabilities | 35,393,334 | 56,144,441 | |||||||
Net debt | 583,897,795 | 650,763,733 | |||||||
Cash flow | |||||||||
Cash from operating activities | 66,904,575 | 41,904,059 | |||||||
CAPEX | (17,535,290) | (20,971,360) | |||||||
Cash from investing activities | (20,441,004) | 6,824,694 | |||||||
Cash from financing activities | (50,608,980) | (5,362,343) | |||||||
FCF | 143,272,286 | 43,703,109 | |||||||
Balance | |||||||||
Cash | 141,741,608 | 141,116,014 | |||||||
Long term investments | 105,689,085 | 35,194,614 | |||||||
Excess cash | 167,026,267 | 82,745,339 | |||||||
Stockholders' equity | (1,239,638,625) | 821,492,681 | |||||||
Invested Capital | 2,721,658,566 | 1,441,198,554 | |||||||
ROIC | 5.70% | 8.18% | |||||||
ROCE | 6.27% | 7.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 37,461 | 37,055 | |||||||
Price | 3,580.00 -7.01% | 3,850.00 -15.57% | |||||||
Market cap | 134,108,998 -5.99% | 142,661,492 -12.72% | |||||||
EV | 735,712,684 | 808,808,095 | |||||||
EBITDA | 146,493,304 | 162,193,728 | |||||||
EV/EBITDA | 5.02 | 4.99 | |||||||
Interest | 36,739,641 | 34,717,860 | |||||||
Interest/NOPBT | 36.80% | 30.04% |