Loading...
XKRX126560
Market cap283mUSD
Dec 27, Last price  
3,785.00KRW
1D
-5.49%
1Q
-14.07%
Jan 2017
-10.66%
IPO
-2.27%
Name

Hyundai Futurenet Co Ltd

Chart & Performance

D1W1MN
XKRX:126560 chart
P/E
P/S
2.47
EPS
Div Yield, %
2.54%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-10.26%
Revenues
168.61b
+9.34%
20,327,179,00024,736,748,000206,566,574,000219,166,523,000248,696,679,080275,384,724,940302,442,595,430306,221,304,740291,198,623,480292,115,551,330290,236,288,890289,738,546,120292,866,372,300307,991,979,580136,700,719,150154,213,235,040168,614,989,870
Net income
-1.88b
L-32.43%
4,720,851,000-2,684,968,0002,516,322,0008,648,496,00041,633,929,00052,171,109,85051,477,955,58044,003,467,31036,983,561,33044,461,679,74043,547,240,52039,926,146,40037,797,734,880-40,372,005,180-29,892,536,760-2,783,743,960-1,881,058,460
CFO
9.53b
P
8,575,554,000-5,517,482,00057,885,524,00072,753,410,00097,212,799,910102,629,781,82095,237,705,000101,679,486,67081,324,576,20096,454,724,54087,177,410,31063,247,285,72082,253,199,41020,533,691,61081,680,447,220-92,006,355,0309,531,611,030
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Feb 03, 2025

Profile

Hyundai Futurenet Co., Ltd provides digital cable TV services in South Korea. The company was formerly known as HCN Co., Ltd. The company was founded in 1995 and is based in Seoul, South Korea.
IPO date
Dec 23, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
168,614,990
9.34%
154,213,235
12.81%
136,700,719
-55.62%
Cost of revenue
143,534,113
122,423,433
109,563,887
Unusual Expense (Income)
NOPBT
25,080,877
31,789,802
27,136,832
NOPBT Margin
14.87%
20.61%
19.85%
Operating Taxes
4,654,351
4,786,880
(3,484,538)
Tax Rate
18.56%
15.06%
NOPAT
20,426,526
27,002,922
30,621,370
Net income
(1,881,058)
-32.43%
(2,783,744)
-90.69%
(29,892,537)
-25.96%
Dividends
(10,596,302)
(9,913,802)
(8,812,268)
Dividend yield
3.03%
3.59%
1.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
33,328,402
35,983,594
33,725,004
Long-term debt
6,066,100
6,312,916
7,439,966
Deferred revenue
912,492
Other long-term liabilities
1,013,918
729,207
60
Net debt
(638,662,317)
(255,831,020)
(386,252,559)
Cash flow
Cash from operating activities
9,531,611
(92,006,355)
81,680,447
CAPEX
(19,785,493)
(8,172,508)
(35,181,121)
Cash from investing activities
49,097,719
66,831,016
(21,402,569)
Cash from financing activities
(14,323,089)
(8,701,960)
(36,457,142)
FCF
3,943,073
(5,092,876)
162,474,924
Balance
Cash
560,877,934
384,644,577
384,246,826
Long term investments
117,178,885
(86,517,047)
43,170,703
Excess cash
669,626,070
290,416,868
420,582,493
Stockholders' equity
507,894,916
575,391,916
589,493,666
Invested Capital
365,669,818
585,318,030
369,390,256
ROIC
4.30%
5.66%
5.20%
ROCE
2.86%
3.61%
3.42%
EV
Common stock shares outstanding
110,153
110,153
110,153
Price
3,175.00
26.75%
2,505.00
-40.57%
4,215.00
9.34%
Market cap
349,736,902
26.75%
275,934,154
-40.57%
464,296,391
9.34%
EV
(193,037,415)
156,866,468
205,797,398
EBITDA
37,697,159
43,712,153
62,506,605
EV/EBITDA
3.59
3.29
Interest
1,573,226
1,367,384
1,388,361
Interest/NOPBT
6.27%
4.30%
5.12%