Loading...
XKRX122900
Market cap169mUSD
Jan 02, Last price  
7,940.00KRW
1D
-0.75%
1Q
-4.57%
Jan 2017
-23.65%
IPO
-68.98%
Name

iMarketKorea Inc

Chart & Performance

D1W1MN
XKRX:122900 chart
P/E
16.51
P/S
0.07
EPS
480.79
Div Yield, %
10.87%
Shrs. gr., 5y
-1.63%
Rev. gr., 5y
3.14%
Revenues
3.43t
-4.53%
979,345,189,0001,065,269,524,0001,182,115,656,0001,549,194,151,0001,682,327,248,6402,045,538,123,4102,496,830,272,7802,733,773,271,0003,143,908,414,6903,400,004,480,4203,080,451,880,4202,935,242,220,4502,923,787,985,9902,839,411,295,3703,132,491,779,5703,588,174,695,9403,425,595,997,363
Net income
15.13b
-31.93%
13,961,591,00013,266,221,00021,104,610,00030,745,797,00034,528,937,16038,562,621,03038,826,438,93040,452,095,27041,590,130,57026,148,668,3607,704,369,47012,315,559,96025,787,600,49028,799,711,81038,166,061,62022,224,037,88015,127,869,470
CFO
90.29b
+11.03%
-8,749,861,0009,337,300,000-405,904,000-52,738,207,000-1,892,210,970-37,080,828,32053,175,067,370217,863,539,960-42,218,122,770122,424,239,190171,965,594,02017,082,071,340105,752,970,2605,188,462,47054,166,341,76081,317,039,00090,288,757,270
Dividend
Jun 27, 2024150 KRW/sh
Earnings
Feb 12, 2025

Profile

iMarketKorea Inc. operates as an industrial material distribution service company in South Korea and internationally. It offers purchasing agency/purchasing consulting/B2B auction services; export/local sourcing/global sourcing network services; industrial materials/construction materials/IT distribution services; and medicine distribution/medical material distribution/online distribution services, as well as operates an online shopping mall. The company was founded in 2000 and is headquartered in Seoul, South Korea.
URL
https://www.imarketkorea.com/
IPO date
Jul 30, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,425,595,997
-4.53%
3,588,174,696
14.55%
Cost of revenue
3,296,427,679
3,457,788,203
Unusual Expense (Income)
NOPBT
129,168,318
130,386,493
NOPBT Margin
3.77%
3.63%
Operating Taxes
6,187,619
8,181,074
Tax Rate
4.79%
6.27%
NOPAT
122,980,699
122,205,419
Net income
15,127,869
-31.93%
22,224,038
-41.77%
Dividends
(27,159,604)
(27,159,604)
Dividend yield
9.95%
8.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
94,714,098
43,574,638
Long-term debt
79,729,767
60,757,363
Deferred revenue
1
Other long-term liabilities
10,200,423
7,778,948
Net debt
(158,121,593)
(101,739,868)
Cash flow
Cash from operating activities
90,288,757
81,317,039
CAPEX
(76,618,481)
(19,555,338)
Cash from investing activities
(77,066,923)
18,394,634
Cash from financing activities
28,820,997
(32,906,421)
FCF
49,180,525
96,814,473
Balance
Cash
242,717,473
223,843,117
Long term investments
89,847,985
(17,771,248)
Excess cash
161,285,658
26,663,134
Stockholders' equity
293,847,827
517,040,290
Invested Capital
388,728,074
443,974,044
ROIC
29.54%
26.89%
ROCE
22.55%
26.32%
EV
Common stock shares outstanding
31,781
31,464
Price
8,590.00
-14.95%
10,100.00
-5.61%
Market cap
273,000,834
-14.09%
317,789,834
-5.61%
EV
171,740,700
268,275,419
EBITDA
152,198,610
152,035,621
EV/EBITDA
1.13
1.76
Interest
3,073,158
2,055,346
Interest/NOPBT
2.38%
1.58%