XKRX121600
Market cap436mUSD
Dec 26, Last price
60,000.00KRW
1D
-3.69%
1Q
-36.78%
Jan 2017
294.74%
IPO
476.92%
Name
Advanced Nano Products Co Ltd
Chart & Performance
Profile
Advanced Nano Products Co., Ltd. manufactures and sells high-tech materials, such as displays, semiconductors, secondary batteries, and solar cells in South Korea and internationally. The company offers conductive material slurry used in anode and cathode MWCNT, and composites; hollow silica used in display panels, polarizing plates, prism sheets, smartphones, solar batteries, and printed circuit boards; inkjet metal ink used in flexible displays, printed circuit boards, generation of micro and mini LED microelectrodes, electromagnetic shields, and touch screen electrodes; silver paste used in smart glasses, solar battery electrodes, flexible displays, and printed circuit boards; and silver nanowire used in touch screens, transparent conductive films, smart windows, and heat-generating films. It also provides ceria slurry for polishing slurry for CMP; anti reflectance coating solutions for displays for foldable phones and TVs, car displays, and automotive and construction glasses; anti-static coating solutions used in protective films, packaging products, displays, exterior & interior building materials, and semiconductor trays; transparent conductive oxide for anti-static films, touch panels, and displays; and insulation coating solutions to plastic films and glass. In addition, the company offers transparent conductive ceramic sputtering targets that are used to produce thin films. Advanced Nano Products Co., Ltd. was founded in 2000 and is headquartered in Sejong, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 83,170,198 4.08% | 79,912,146 30.86% | 61,068,880 25.85% | ||
Cost of revenue | 61,908,120 | 55,635,521 | 48,408,662 | ||
Unusual Expense (Income) | |||||
NOPBT | 21,262,078 | 24,276,625 | 12,660,218 | ||
NOPBT Margin | 25.56% | 30.38% | 20.73% | ||
Operating Taxes | 2,377,354 | 507,599 | 463,758 | ||
Tax Rate | 11.18% | 2.09% | 3.66% | ||
NOPAT | 18,884,724 | 23,769,026 | 12,196,459 | ||
Net income | 16,774,216 -12.54% | 19,180,164 158.16% | 7,429,568 350.40% | ||
Dividends | (2,658,532) | (1,268,578) | (1,055,996) | ||
Dividend yield | 0.18% | 0.14% | 0.15% | ||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 634,006 | 6,266,484 | 9,200,727 | ||
Long-term debt | 143,661,251 | 813,865 | 3,477,486 | ||
Deferred revenue | 10 | ||||
Other long-term liabilities | 26,083,612 | 2,546,652 | 2,556,955 | ||
Net debt | (123,879,235) | (108,111,991) | (7,641,551) | ||
Cash flow | |||||
Cash from operating activities | 9,307,059 | 19,419,373 | 10,600,693 | ||
CAPEX | (39,558,058) | (16,924,973) | (4,336,578) | ||
Cash from investing activities | (174,856,732) | (75,516,338) | (14,426,782) | ||
Cash from financing activities | 185,864,419 | 70,861,529 | 6,450,052 | ||
FCF | (30,835,628) | 3,140,664 | 11,686,574 | ||
Balance | |||||
Cash | 268,174,492 | 112,723,622 | 38,815,967 | ||
Long term investments | 2,468,719 | (18,496,203) | |||
Excess cash | 264,015,982 | 111,196,733 | 17,266,320 | ||
Stockholders' equity | 95,894,792 | 84,051,262 | 65,851,756 | ||
Invested Capital | 312,915,220 | 123,562,925 | 97,126,382 | ||
ROIC | 8.65% | 21.54% | 13.29% | ||
ROCE | 5.16% | 11.69% | 11.07% | ||
EV | |||||
Common stock shares outstanding | 11,933 | 11,356 | 10,568 | ||
Price | 120,600.00 55.61% | 77,500.00 12.81% | 68,700.00 81.51% | ||
Market cap | 1,439,110,031 63.52% | 880,084,498 21.22% | 726,047,431 81.41% | ||
EV | 1,315,236,169 | 772,633,651 | 719,606,369 | ||
EBITDA | 25,696,372 | 28,081,127 | 16,220,435 | ||
EV/EBITDA | 51.18 | 27.51 | 44.36 | ||
Interest | 1,834,812 | 337,335 | 241,319 | ||
Interest/NOPBT | 8.63% | 1.39% | 1.91% |