Loading...
XKRX
114090
Market cap665mUSD
Jun 10, Last price  
14,530.00KRW
1D
-0.89%
1Q
30.55%
Jan 2017
-28.95%
IPO
-34.25%
Name

Grand Korea Leisure Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
27.19
P/S
2.27
EPS
534.48
Div Yield, %
0.41%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
-4.18%
Revenues
396.39b
-0.08%
325,179,039,000391,397,654,000488,823,843,000528,512,575,000524,911,870,030502,404,459,540561,327,447,270540,680,448,120505,663,483,170548,230,023,130501,295,523,770480,339,213,880490,752,464,360184,462,332,04085,086,860,670262,110,551,060396,693,647,870396,390,016,160
Net income
33.06b
-24.60%
41,133,445,00060,206,002,000100,941,340,00071,522,056,00063,303,582,060144,055,180,930137,569,887,010116,513,610,71091,731,837,710114,342,570,48080,538,566,84077,740,630,30072,396,401,930-64,326,965,650-113,272,118,810-22,744,367,29043,848,395,23933,060,332,410
CFO
71.74b
-15.46%
90,877,547,00069,855,697,000138,536,034,00082,489,752,000116,345,926,400138,777,946,770170,478,422,590159,042,777,25086,475,896,730137,752,539,26078,449,269,22092,846,436,980117,589,908,520-138,976,154,810-128,217,468,87045,767,552,75084,863,263,72071,742,121,180
Dividend
Jun 27, 202460 KRW/sh
Earnings
Aug 11, 2025

Profile

Grand Korea Leisure Co., Ltd. operates as a casino company in South Korea. It operates Seven Luck casino, a foreigner-only casino. The company was founded in 2005 and is based in Seoul, South Korea.
URL
https://www.grandkorea.com/
IPO date
Nov 19, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
396,390,016
-0.08%
396,693,648
51.35%
262,110,551
208.05%
Cost of revenue
333,341,479
326,642,116
255,689,856
Unusual Expense (Income)
NOPBT
63,048,537
70,051,532
6,420,695
NOPBT Margin
15.91%
17.66%
2.45%
Operating Taxes
10,635,317
10,986,891
(2,311,243)
Tax Rate
16.87%
15.68%
NOPAT
52,413,220
59,064,641
8,731,938
Net income
33,060,332
-24.60%
43,848,395
-292.79%
(22,744,367)
-79.92%
Dividends
(25,546,368)
Dividend yield
3.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,898,703
22,308,057
17,508,615
Long-term debt
96,469,300
131,266,373
149,395,093
Deferred revenue
(38,275,390)
Other long-term liabilities
90
(240)
Net debt
(50,132,945)
(207,433,818)
(32,513,423)
Cash flow
Cash from operating activities
71,742,121
84,863,264
45,767,553
CAPEX
(5,247,670)
(15,496,310)
(18,517,708)
Cash from investing activities
(40,462,429)
(49,121,721)
48,662,771
Cash from financing activities
(49,114,999)
(21,082,119)
(21,509,093)
FCF
72,056,779
70,459,993
(35,026,471)
Balance
Cash
348,499,844
325,040,759
240,982,650
Long term investments
(179,998,896)
35,967,489
(41,565,519)
Excess cash
148,681,447
341,173,565
186,311,604
Stockholders' equity
392,286,678
390,551,326
709,103,420
Invested Capital
324,048,319
147,424,062
239,308,436
ROIC
22.23%
30.55%
3.19%
ROCE
13.34%
14.34%
1.38%
EV
Common stock shares outstanding
61,672
61,856
61,856
Price
11,040.00
-18.16%
13,490.00
-28.62%
18,900.00
43.73%
Market cap
680,855,700
-18.40%
834,432,988
-28.62%
1,169,072,163
43.73%
EV
630,722,755
626,999,171
1,136,558,740
EBITDA
95,040,111
100,649,943
39,383,850
EV/EBITDA
6.64
6.23
28.86
Interest
3,214,032
3,788,329
2,751,640
Interest/NOPBT
5.10%
5.41%
42.86%