Loading...
XKRX
108860
Market cap263mUSD
Jun 12, Last price  
15,750.00KRW
Name

Selvas AI Inc

Chart & Performance

D1W1MN
P/E
P/S
3.26
EPS
Div Yield, %
Shrs. gr., 5y
4.54%
Rev. gr., 5y
25.99%
Revenues
112.45b
+112.13%
35,440,727,57946,866,564,77835,561,640,81735,418,105,98734,790,558,63448,578,321,91550,869,207,97753,011,546,840112,454,363,000
Net income
-5.81b
L+127.62%
-16,398,797,948-3,878,010,478-18,774,891,482-7,075,459,6804,081,203,7403,787,908,0406,688,969,960-2,550,962,384-5,806,587,580
CFO
5.23b
+29.71%
-9,629,965,282922,132,904-16,206,039,7794,286,454,686493,241,2305,991,003,2705,084,473,7714,033,989,9605,232,550,600

Profile

Selvas AI Inc. operates as an artificial intelligence (AI) company in South Korea. The company offers Selvy Note, an AI Voice Record for recognizing the content of conversations such as research, consultation, and meetings; Selvy MediVoice, an AI medical voice recognition that generates medical records during the medical process through voice; Selvy SpeechEdu, an AI training voice recognition for text utilization learning, sentence pronunciation accuracy learning, and sophisticated pronunciation at the phoneme/phonetic level. It also provides odiro, an AI voice content creation solution; Selvy Alrimi, an AI announcement solution to enter the broadcast content as text and the announcement voice can be automatically transmitted at the desired time; Selvy Checkup, an AI disease occurrence probability prediction solution; OnFit, an IoT-based smart fitness/fitness membership management program; Selpub, a cloud-based multimedia eBook; and DIODICT, a mobile electronic dictionary. The company was formerly known as DIOTEK Co., Ltd. and changed its name to Selvas AI Inc. in September 2016. Selvas AI Inc. was founded in 1999 and is based in Seoul, South Korea.
IPO date
Dec 10, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
112,454,363
112.13%
53,011,547
4.21%
50,869,208
4.72%
Cost of revenue
80,938,524
28,233,902
28,035,738
Unusual Expense (Income)
NOPBT
31,515,839
24,777,645
22,833,470
NOPBT Margin
28.03%
46.74%
44.89%
Operating Taxes
2,132,107
(485,826)
(84,981)
Tax Rate
6.77%
NOPAT
29,383,732
25,263,471
22,918,451
Net income
(5,806,588)
127.62%
(2,550,962)
-138.14%
6,688,970
76.59%
Dividends
(399,041)
Dividend yield
0.12%
Proceeds from repurchase of equity
56,246,211
2,997,008
BB yield
-11.37%
-1.86%
Debt
Debt current
18,393,333
6,203,544
8,491,759
Long-term debt
2,037,458
5,965,609
12,818,685
Deferred revenue
57,481
43,635
34,521
Other long-term liabilities
1,306,511
214,535
546,111
Net debt
(27,959,376)
(102,107,653)
(20,731,322)
Cash flow
Cash from operating activities
5,232,551
4,033,990
5,084,474
CAPEX
(2,472,703)
(629,718)
(732,770)
Cash from investing activities
(65,851,940)
(18,251,386)
5,175,955
Cash from financing activities
10,386,435
79,684,299
(6,227,431)
FCF
(10,700,666)
22,842,584
19,903,715
Balance
Cash
115,236,050
99,007,919
25,332,573
Long term investments
(66,845,883)
15,268,887
16,709,193
Excess cash
42,767,449
111,626,229
39,498,306
Stockholders' equity
120,624,280
20,469,359
29,961,327
Invested Capital
240,670,166
159,831,940
62,477,258
ROIC
14.67%
22.73%
35.50%
ROCE
10.76%
13.63%
23.92%
EV
Common stock shares outstanding
28,495
25,080
23,953
Price
11,640.00
-40.97%
19,720.00
193.45%
6,720.00
-42.81%
Market cap
331,682,638
-32.94%
494,570,678
207.25%
160,966,163
-39.98%
EV
445,960,988
429,721,202
157,661,998
EBITDA
39,406,339
27,052,311
25,034,354
EV/EBITDA
11.32
15.88
6.30
Interest
900,287
1,027,428
1,108,435
Interest/NOPBT
2.86%
4.15%
4.85%