XKRX
107590
Market cap512mUSD
Jun 27, Last price
77,100.00KRW
1D
-0.77%
1Q
5.76%
IPO
24.96%
Name
Miwon Specialty Chemical Co Ltd
Chart & Performance
P/E
6.85
P/S
0.73
EPS
11,249.44
Div Yield, %
—
Shrs. gr., 5y
-1.38%
Rev. gr., 5y
6.15%
Revenues
509.27b
+16.36%
Net income
54.57b
+193.30%
CFO
53.96b
-50.73%
Dividend
Dec 27, 2023700 KRW/sh
Profile
Miwon Holdings Co., Ltd. produces and sells chemical products for UV/EB curing systems in Korea and internationally. The company offers acrylate and methacrylate monomers, oligomers, photo initiators, and other related fine chemicals. Its products are used in wood, metal, plastic, nail art, printing inks, adhesive, electronic, optical film, and CD/DVD/bluray applications. The company was founded in 1983 and is headquartered in Yongin, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 509,267,220 16.36% | 437,672,918 -28.44% | 611,649,824 15.11% | ||||||
Cost of revenue | 440,658,004 | 407,726,930 | 521,948,065 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 68,609,217 | 29,945,989 | 89,701,759 | ||||||
NOPBT Margin | 13.47% | 6.84% | 14.67% | ||||||
Operating Taxes | 17,403,199 | 8,408,397 | 20,072,126 | ||||||
Tax Rate | 25.37% | 28.08% | 22.38% | ||||||
NOPAT | 51,206,018 | 21,537,591 | 69,629,633 | ||||||
Net income | 54,566,854 193.30% | 18,604,641 -71.30% | 64,824,227 -18.87% | ||||||
Dividends | (10,310,529) | (10,484,622) | (11,534,500) | ||||||
Dividend yield | 1.41% | 1.54% | 1.49% | ||||||
Proceeds from repurchase of equity | (7,319,974) | (11,869,811) | (2,497,062) | ||||||
BB yield | 1.00% | 1.75% | 0.32% | ||||||
| Debt | |||||||||
Debt current | 34,817,793 | 32,770,926 | 37,095,809 | ||||||
Long-term debt | 698,808 | 2,085,555 | |||||||
Deferred revenue | 600,000 | 400,000 | |||||||
Other long-term liabilities | 22,668,182 | 17,106,365 | 12,898,453 | ||||||
Net debt | (41,127,194) | (74,136,853) | (14,125,947) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 53,958,882 | 109,523,631 | 39,429,185 | ||||||
CAPEX | (19,697,851) | (25,347,451) | (50,584,638) | ||||||
Cash from investing activities | (66,639,444) | (24,206,210) | (50,924,537) | ||||||
Cash from financing activities | (19,634,495) | (27,809,879) | (6,135,898) | ||||||
FCF | 19,473,173 | 81,898,369 | (12,512,481) | ||||||
| Balance | |||||||||
Cash | 118,625,723 | 99,334,810 | 42,052,742 | ||||||
Long term investments | (42,680,736) | 8,271,778 | 11,254,569 | ||||||
Excess cash | 50,481,626 | 85,722,941 | 22,724,820 | ||||||
Stockholders' equity | 255,289,688 | 214,675,523 | 223,855,609 | ||||||
Invested Capital | 413,946,206 | 337,210,297 | 397,717,761 | ||||||
ROIC | 13.63% | 5.86% | 20.02% | ||||||
ROCE | 14.77% | 7.08% | 21.34% | ||||||
| EV | |||||||||
Common stock shares outstanding | 4,884 | 4,950 | 5,013 | ||||||
Price | 149,600.00 8.88% | 137,400.00 -10.78% | 154,000.00 -29.52% | ||||||
Market cap | 730,578,332 7.41% | 680,183,311 -11.89% | 771,941,170 -29.71% | ||||||
EV | 689,451,138 | 609,007,507 | 757,815,223 | ||||||
EBITDA | 95,262,656 | 58,160,381 | 109,988,770 | ||||||
EV/EBITDA | 7.24 | 10.47 | 6.89 | ||||||
Interest | 2,141,140 | 2,233,691 | 1,141,713 | ||||||
Interest/NOPBT | 3.12% | 7.46% | 1.27% | ||||||