Loading...
XKRX105630
Market cap385mUSD
Dec 26, Last price  
14,350.00KRW
1D
0.00%
1Q
-9.81%
Jan 2017
-44.05%
IPO
167.97%
Name

Hansae Co Ltd

Chart & Performance

D1W1MN
XKRX:105630 chart
P/E
5.04
P/S
0.33
EPS
2,844.77
Div Yield, %
3.47%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-0.05%
Revenues
1.71t
-22.50%
825,021,525,000866,649,319,000995,211,167,6001,129,564,400,4801,238,324,336,3501,313,177,834,4801,586,508,099,6401,547,654,905,3601,711,333,451,6901,712,686,107,1201,922,418,715,2201,698,262,209,4501,671,997,051,7702,204,761,177,3101,708,756,427,690
Net income
112.04b
+30.83%
56,363,333,00027,962,739,00049,651,324,00052,634,043,61042,604,657,52061,754,406,970103,433,610,12046,947,777,66043,250,873,670-50,752,338,730-17,267,716,62077,975,794,62067,340,655,86085,635,184,920112,035,180,540
CFO
190.01b
-3.40%
45,385,487,0006,493,926,000108,990,203,91041,405,606,51027,081,873,94096,409,584,11014,481,796,57056,920,457,00071,769,811,100-21,358,558,62087,931,067,86050,682,930,520-153,900,419,990196,687,444,990190,009,515,300
Dividend
Dec 27, 2023500 KRW/sh
Earnings
Mar 18, 2025

Profile

Hansae Co., Ltd. manufactures and sells finished clothing products in Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, and Haiti. It also exports its products to the United States and other countries. The company was founded in 1982 and is headquartered in Seoul, South Korea.
IPO date
Mar 20, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,708,756,428
-22.50%
2,204,761,177
31.86%
1,671,997,052
-1.55%
Cost of revenue
1,452,165,820
1,937,928,910
1,477,633,032
Unusual Expense (Income)
NOPBT
256,590,607
266,832,267
194,364,020
NOPBT Margin
15.02%
12.10%
11.62%
Operating Taxes
28,889,727
44,799,530
31,024,161
Tax Rate
11.26%
16.79%
15.96%
NOPAT
227,700,881
222,032,737
163,339,859
Net income
112,035,181
30.83%
85,635,185
27.17%
67,340,656
-13.64%
Dividends
(19,619,735)
(19,619,735)
(19,619,735)
Dividend yield
2.37%
3.25%
2.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
379,696,256
495,807,291
508,326,091
Long-term debt
95,146,360
82,430,785
90,569,904
Deferred revenue
(1)
31,254,966
Other long-term liabilities
27,346,230
26,681,671
(300)
Net debt
33,945,525
216,485,228
366,223,002
Cash flow
Cash from operating activities
190,009,515
196,687,445
(153,900,420)
CAPEX
(44,850,382)
(27,500,238)
(24,615,167)
Cash from investing activities
(150,326,038)
(36,131,935)
(4,173,780)
Cash from financing activities
(141,250,120)
(10,744,171)
81,348,652
FCF
221,095,297
348,534,342
(108,124,103)
Balance
Cash
216,605,276
251,739,130
74,194,894
Long term investments
224,291,815
110,013,718
158,478,098
Excess cash
355,459,269
251,514,789
149,073,140
Stockholders' equity
599,713,256
510,716,890
440,567,644
Invested Capital
759,801,465
828,458,716
915,049,429
ROIC
28.67%
25.47%
19.24%
ROCE
22.98%
24.68%
18.25%
EV
Common stock shares outstanding
39,312
39,239
39,239
Price
21,050.00
36.69%
15,400.00
-29.84%
21,950.00
25.43%
Market cap
827,520,463
36.94%
604,287,838
-29.84%
861,306,366
25.43%
EV
861,465,988
820,773,066
1,232,009,049
EBITDA
288,283,960
299,668,231
223,987,629
EV/EBITDA
2.99
2.74
5.50
Interest
26,828,006
15,941,443
7,437,207
Interest/NOPBT
10.46%
5.97%
3.83%