XKRX105560
Market cap22bUSD
Dec 20, Last price
85,800.00KRW
1D
-1.27%
1Q
2.63%
Jan 2017
100.47%
IPO
97.70%
Name
KB Financial Group Inc
Chart & Performance
Profile
KB Financial Group Inc. provides a range of banking and related financial services to consumers and corporations in South Korea and internationally. The company operates through Corporate Banking, Retail Banking, Other Banking Services, Securities Business, Non-life Insurance Business, Credit Card Business, and Life Insurance Business segments. It offers loans, deposit products, and other related financial products and services to large, small, and medium-sized enterprises, as well as small and home office, and individuals and households; investment banking, and brokerage and supporting services; life insurance products; non-life insurance products; and credit sale, cash service, card loan, and other supporting services. The company also engages in securities and derivatives trading, funding, and other supporting activities. In addition, it offers foreign exchange transaction; financial investment; credit card and installment financing; financial leasing; real estate trust management; capital investment; collection of receivables or credit investigation; software advisory, development, and supply; investment advisory; claim; management; savings banking; information and communication; and general advisory services. The company was incorporated in 2008 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 13,084,515,000 -21.57% | 16,683,025,066 -2.08% | 17,037,416,000 13.20% | |||||||
Cost of revenue | (58,854,437,000) | 7,765,793,000 | 5,979,146,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,938,952,000 | 8,917,232,066 | 11,058,270,000 | |||||||
NOPBT Margin | 549.80% | 53.45% | 64.91% | |||||||
Operating Taxes | 1,607,018,000 | 1,622,387,000 | 1,697,225,000 | |||||||
Tax Rate | 2.23% | 18.19% | 15.35% | |||||||
NOPAT | 70,331,934,000 | 7,294,845,066 | 9,361,045,000 | |||||||
Net income | 4,631,932,000 11.53% | 4,152,992,000 -5.82% | 4,409,543,000 27.13% | |||||||
Dividends | (1,151,900,000) | (1,437,750,000) | (981,879,000) | |||||||
Dividend yield | 5.41% | 7.43% | 4.48% | |||||||
Proceeds from repurchase of equity | (571,745,000) | |||||||||
BB yield | 2.69% | |||||||||
Debt | ||||||||||
Debt current | 92,067,555,000 | 75,490,642,000 | ||||||||
Long-term debt | 121,977,800,000 | 141,008,266,000 | 104,046,220,000 | |||||||
Deferred revenue | 1,048,906,000 | 870,428,000 | ||||||||
Other long-term liabilities | 535,475,845,000 | 509,836,076,000 | (105,808,821,000) | |||||||
Net debt | (190,469,894,000) | (39,494,030,000) | (85,264,193,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,108,816,000 | 5,686,084,000 | (6,700,265,000) | |||||||
CAPEX | (350,138,000) | (534,195,000) | (478,309,000) | |||||||
Cash from investing activities | (3,519,492,000) | (20,285,715,000) | (3,856,014,000) | |||||||
Cash from financing activities | (1,239,069,000) | 31,745,871,000 | 43,319,320,000 | |||||||
FCF | 109,645,828,000 | (200,810,179,934) | 204,051,287,000 | |||||||
Balance | ||||||||||
Cash | 113,285,583,000 | 90,363,262,000 | 92,428,407,000 | |||||||
Long term investments | 199,162,111,000 | 182,206,589,000 | 172,372,648,000 | |||||||
Excess cash | 311,793,468,250 | 271,735,699,747 | 263,949,184,200 | |||||||
Stockholders' equity | 38,358,428,000 | 29,124,120,000 | 29,651,656,000 | |||||||
Invested Capital | 677,379,724,000 | 762,889,225,000 | 414,481,738,000 | |||||||
ROIC | 9.77% | 1.24% | 1.76% | |||||||
ROCE | 10.05% | 1.13% | 2.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 393,330 | 398,941 | 398,580 | |||||||
Price | 54,100.00 11.55% | 48,500.00 -11.82% | 55,000.00 26.73% | |||||||
Market cap | 21,279,161,981 9.98% | 19,348,640,731 -11.74% | 21,921,874,865 27.95% | |||||||
EV | (167,247,226,019) | (18,865,287,269) | (62,508,980,135) | |||||||
EBITDA | 72,804,879,000 | 9,933,690,066 | 12,064,958,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 17,003,362,000 | 7,675,584,000 | 3,981,306,000 | |||||||
Interest/NOPBT | 23.64% | 86.08% | 36.00% |