Loading...
XKRX
103590
Market cap900mUSD
May 02, Last price  
26,400.00KRW
1D
4.76%
1Q
-18.89%
Jan 2017
460.06%
IPO
367.65%
Name

Iljin Electric Co Ltd

Chart & Performance

D1W1MN
P/E
27.25
P/S
0.80
EPS
968.87
Div Yield, %
—
Shrs. gr., 5y
4.02%
Rev. gr., 5y
18.74%
Revenues
1.58t
+26.51%
458,523,500,000877,592,986,0001,044,912,996,0001,017,844,663,770986,827,711,120877,783,916,970770,717,559,010714,649,868,650678,079,933,020761,984,401,340731,430,723,860668,304,096,800707,930,789,710932,362,520,5801,164,706,090,2101,246,731,647,1801,577,247,371,000
Net income
46.19b
+33.74%
-24,281,895,00049,135,182,00023,928,576,000-13,642,472,000-12,556,568,5504,983,086,25012,896,523,4608,334,408,1201,419,328,970-2,087,996,000-14,444,781,0003,604,463,0004,818,812,41014,946,262,43024,221,646,86034,540,066,65246,193,258,000
CFO
105.68b
+95.54%
54,450,397,000117,171,962,00010,131,350,000-4,835,251,310-12,707,947,100-15,627,099,91043,635,491,13026,722,775,160-10,011,054,2404,514,660,940-17,987,477,25025,541,035,65057,664,627,7609,620,953,05050,573,216,27054,042,738,480105,677,318,000
Dividend
Dec 27, 2023220 KRW/sh

Profile

Iljin Electric Co.,Ltd operates as a heavy electric machinery company worldwide. The company offers heavy electric systems, including high voltage substation facilities, power distribution equipment, fittings, and smart electricity devices; and power cables and systems, such as high voltage cable and accessories, insulated wire, medium and low voltage cable, and overhead transmission line. It also provides mechanical and electrical copper rods, and aluminum rods; and renewable energy solutions, including photovoltaic power plant EPC. The company was founded in 1968 and is headquartered in Seoul, South Korea. Iljin Electric Co.,Ltd is a subsidiary of ILJIN Holdings Co., Ltd.
URL
http://www.iljinelectric.co.kr/
IPO date
Aug 01, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,577,247,371
26.51%
1,246,731,647
7.04%
1,164,706,090
24.92%
Cost of revenue
1,469,167,470
1,159,005,581
1,109,728,752
Unusual Expense (Income)
NOPBT
108,079,901
87,726,066
54,977,338
NOPBT Margin
6.85%
7.04%
4.72%
Operating Taxes
17,560,045
9,052,772
3,507,038
Tax Rate
16.25%
10.32%
6.38%
NOPAT
90,519,856
78,673,294
51,470,300
Net income
46,193,258
33.74%
34,540,067
42.60%
24,221,647
62.06%
Dividends
(4,819,395)
Dividend yield
1.22%
Proceeds from repurchase of equity
92,914,059
BB yield
-7.14%
Debt
Debt current
78,818,067
86,449,721
90,480,093
Long-term debt
66,176,500
102,225,963
108,056,161
Deferred revenue
Other long-term liabilities
47,422,661
71,499,082
32,895,127
Net debt
(4,250,299)
33,244,739
146,302,888
Cash flow
Cash from operating activities
105,677,318
54,042,738
50,573,216
CAPEX
(69,490,206)
(23,899,823)
(25,231,855)
Cash from investing activities
(68,764,000)
(18,650,469)
(10,623,162)
Cash from financing activities
45,998,465
(16,465,819)
(27,765,068)
FCF
70,310,559
67,654,381
61,729,424
Balance
Cash
140,733,667
57,332,668
41,143,197
Long term investments
8,511,199
98,098,277
11,090,170
Excess cash
70,382,497
93,094,363
Stockholders' equity
280,115,497
234,032,092
210,906,364
Invested Capital
620,808,538
537,350,602
569,584,170
ROIC
15.63%
14.21%
8.98%
ROCE
14.98%
13.91%
9.13%
EV
Common stock shares outstanding
47,746
37,072
39,205
Price
27,250.00
156.11%
10,640.00
111.91%
5,021.11
3.91%
Market cap
1,301,078,582
229.85%
394,448,942
100.38%
196,853,682
3.91%
EV
1,296,828,283
427,693,681
343,156,570
EBITDA
121,194,153
100,615,924
70,208,725
EV/EBITDA
10.70
4.25
4.89
Interest
7,631,915
11,819,982
7,275,671
Interest/NOPBT
7.06%
13.47%
13.23%