Loading...
XKRX103590
Market cap914mUSD
Dec 24, Last price  
27,950.00KRW
1D
3.33%
1Q
31.53%
Jan 2017
492.94%
IPO
395.11%
Name

Iljin Electric Co Ltd

Chart & Performance

D1W1MN
XKRX:103590 chart
P/E
38.58
P/S
1.07
EPS
724.46
Div Yield, %
0.36%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
11.26%
Revenues
1.25t
+7.04%
458,523,500,000877,592,986,0001,044,912,996,0001,017,844,663,770986,827,711,120877,783,916,970770,717,559,010714,649,868,650678,079,933,020761,984,401,340731,430,723,860668,304,096,800707,930,789,710932,362,520,5801,164,706,090,2101,246,731,647,180
Net income
34.54b
+42.60%
-24,281,895,00049,135,182,00023,928,576,000-13,642,472,000-12,556,568,5504,983,086,25012,896,523,4608,334,408,1201,419,328,970-2,087,996,000-14,444,781,0003,604,463,0004,818,812,41014,946,262,43024,221,646,86034,540,066,652
CFO
54.04b
+6.86%
54,450,397,000117,171,962,00010,131,350,000-4,835,251,310-12,707,947,100-15,627,099,91043,635,491,13026,722,775,160-10,011,054,2404,514,660,940-17,987,477,25025,541,035,65057,664,627,7609,620,953,05050,573,216,27054,042,738,480
Dividend
Dec 27, 2023220 KRW/sh

Profile

Iljin Electric Co.,Ltd operates as a heavy electric machinery company worldwide. The company offers heavy electric systems, including high voltage substation facilities, power distribution equipment, fittings, and smart electricity devices; and power cables and systems, such as high voltage cable and accessories, insulated wire, medium and low voltage cable, and overhead transmission line. It also provides mechanical and electrical copper rods, and aluminum rods; and renewable energy solutions, including photovoltaic power plant EPC. The company was founded in 1968 and is headquartered in Seoul, South Korea. Iljin Electric Co.,Ltd is a subsidiary of ILJIN Holdings Co., Ltd.
URL
http://www.iljinelectric.co.kr/
IPO date
Aug 01, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,246,731,647
7.04%
1,164,706,090
24.92%
932,362,521
31.70%
Cost of revenue
1,159,005,581
1,109,728,752
890,176,994
Unusual Expense (Income)
NOPBT
87,726,066
54,977,338
42,185,526
NOPBT Margin
7.04%
4.72%
4.52%
Operating Taxes
9,052,772
3,507,038
4,764,446
Tax Rate
10.32%
6.38%
11.29%
NOPAT
78,673,294
51,470,300
37,421,081
Net income
34,540,067
42.60%
24,221,647
62.06%
14,946,262
210.16%
Dividends
(4,819,395)
Dividend yield
1.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
86,449,721
90,480,093
141,431,760
Long-term debt
102,225,963
108,056,161
82,569,292
Deferred revenue
31,768,494
Other long-term liabilities
71,499,082
32,895,127
1,199,460
Net debt
33,244,739
146,302,888
187,154,967
Cash flow
Cash from operating activities
54,042,738
50,573,216
9,620,953
CAPEX
(23,899,823)
(25,231,855)
(16,138,166)
Cash from investing activities
(18,650,469)
(10,623,162)
(6,529,713)
Cash from financing activities
(16,465,819)
(27,765,068)
(21,190,091)
FCF
67,654,381
61,729,424
19,667,320
Balance
Cash
57,332,668
41,143,197
25,427,275
Long term investments
98,098,277
11,090,170
11,418,810
Excess cash
93,094,363
Stockholders' equity
234,032,092
210,906,364
188,690,826
Invested Capital
537,350,602
569,584,170
576,141,313
ROIC
14.21%
8.98%
6.58%
ROCE
13.91%
9.13%
6.91%
EV
Common stock shares outstanding
37,072
39,205
39,205
Price
10,640.00
111.91%
5,021.11
3.91%
4,831.99
61.20%
Market cap
394,448,942
100.38%
196,853,682
3.91%
189,439,192
61.20%
EV
427,693,681
343,156,570
376,594,160
EBITDA
100,615,924
70,208,725
59,052,638
EV/EBITDA
4.25
4.89
6.38
Interest
11,819,982
7,275,671
6,240,207
Interest/NOPBT
13.47%
13.23%
14.79%