XKRX102460
Market cap162mUSD
Dec 24, Last price
12,920.00KRW
1D
0.94%
1Q
-11.23%
Jan 2017
-41.31%
IPO
21.99%
Name
Reyon Pharmaceutical Co Ltd
Chart & Performance
Profile
REYON Pharmaceutical Co., Ltd. manufactures and sells finished medicines and APIs in South Korea and internationally. The company offers its products under the areas of adrenal corticosteroides; angiotensin II receptor antagonists; anticholinergics; antiemetic; antihypertensives; anti-inflammatory enzymes; antilipidemic, antirheumatic, and oral hypoglycemic agents; anti-peptic ulcer; antispasmodics; benign prostatic hypertrophy; cough and cold remedies; cardiac stimulant; genitourinary smooth muscle relaxants; hemostatics; immunosuppressants; rheumatoid arthritis; local anesthetics; migraine drugs; miscellaneous cardiovascular system drugs; neuromuscular disorder related drugs; nootropics and neurotonics; NSAIDs; respiratory stimulants; skeletal muscle relaxants; and vasodilators. REYON Pharmaceutical Co., Ltd. was founded in 1955 and is headquartered in Seoul, South Korea.
IPO date
Jun 10, 2010
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 151,071,144 -1.93% | 154,038,839 7.87% | 142,801,368 9.82% | |||||||
Cost of revenue | 113,525,672 | 115,864,296 | 108,621,720 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 37,545,472 | 38,174,544 | 34,179,648 | |||||||
NOPBT Margin | 24.85% | 24.78% | 23.94% | |||||||
Operating Taxes | 448,590 | (539,767) | 307,510 | |||||||
Tax Rate | 1.19% | 0.90% | ||||||||
NOPAT | 37,096,882 | 38,714,310 | 33,872,137 | |||||||
Net income | 3,583,373 -51.80% | 7,433,682 34.25% | 5,537,252 44.03% | |||||||
Dividends | (2,737,914) | (4,563,189) | (3,464,053) | |||||||
Dividend yield | 0.90% | 1.19% | 0.55% | |||||||
Proceeds from repurchase of equity | (3,830) | 9,923,692 | ||||||||
BB yield | 0.00% | -1.58% | ||||||||
Debt | ||||||||||
Debt current | 102,265,540 | 24,754,331 | 24,410,890 | |||||||
Long-term debt | 126,185,945 | 188,934,115 | 185,291,993 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,747,603 | 3,526,113 | 2,327,966 | |||||||
Net debt | 182,994,506 | 171,428,067 | 118,405,432 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,645,127 | 8,729,174 | 11,684,528 | |||||||
CAPEX | (28,869,949) | (63,133,217) | (116,996,723) | |||||||
Cash from investing activities | (8,739,390) | (52,564,092) | (114,682,026) | |||||||
Cash from financing activities | 8,153,339 | (6,767,466) | 157,575,828 | |||||||
FCF | 5,975,193 | (26,173,810) | (74,035,084) | |||||||
Balance | ||||||||||
Cash | 24,241,004 | 36,069,017 | 97,448,250 | |||||||
Long term investments | 21,215,974 | 6,191,362 | (6,150,800) | |||||||
Excess cash | 37,903,421 | 34,558,437 | 84,157,382 | |||||||
Stockholders' equity | 214,748,543 | 221,739,437 | 219,063,872 | |||||||
Invested Capital | 438,522,444 | 426,202,669 | 370,295,048 | |||||||
ROIC | 8.58% | 9.72% | 10.67% | |||||||
ROCE | 7.88% | 8.29% | 7.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,341 | 17,753 | 17,719 | |||||||
Price | 16,540.00 -23.60% | 21,650.00 -39.10% | 35,550.00 60.86% | |||||||
Market cap | 303,359,991 -21.07% | 384,347,189 -38.98% | 629,921,257 67.38% | |||||||
EV | 486,354,497 | 556,025,256 | 748,576,690 | |||||||
EBITDA | 42,327,706 | 42,708,054 | 38,845,351 | |||||||
EV/EBITDA | 11.49 | 13.02 | 19.27 | |||||||
Interest | 193,815 | 122,198 | 111,191 | |||||||
Interest/NOPBT | 0.52% | 0.32% | 0.33% |