Loading...
XKRX102280
Market cap47mUSD
Jul 05, Last price  
269.00KRW
Name

SBW

Chart & Performance

D1W1MN
XKRX:102280 chart
P/E
—
P/S
0.75
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.39%
Rev. gr., 5y
-1.40%
Revenues
94.74b
-8.27%
94,207,963,000143,984,721,000139,962,915,000158,821,269,380158,740,451,400136,171,407,330138,949,721,670142,637,427,800113,768,432,080109,639,024,250101,656,747,25096,543,475,20097,235,967,09097,009,199,390103,274,971,91094,737,530,954
Net income
-26.11b
L-72.80%
3,132,746,000-3,744,857,0003,782,660,0006,045,089,0003,434,567,000-1,924,693,000-1,247,594,000-516,868,000-16,192,585,060143,493,440,470-95,271,622,090-36,403,524,270-16,284,482,860-18,559,820,970-95,990,559,120-26,111,495,830
CFO
-3.07b
L-68.66%
6,228,747,00014,678,010,00011,530,053,0007,960,541,4201,970,699,410-1,757,413,510-2,762,076,590-9,160,620,010-9,827,156,9702,693,885,5503,895,463,830-2,372,313,80010,074,316,390-4,126,037,340-9,791,263,590-3,068,380,296

Profile

SBW, Inc. manufactures, distributes, and sells underwear in South Korea. The company offers innerwear under the TRY, CHAVILLE, HEAT UP, COOLUTION, S.MILE, CRIKET, JAMES CASTLER, M:MUR, UBER MAN, and CHIVANT brands. It also ofeers its products online. The company was formerly known as SSANGBANGWOOL&TRYGROUP.Inc and changed its name to SBW, Inc. in 2011. SBW, Inc. was founded in 1954 and is headquartered in Seoul, South Korea.
URL
http://sbwinc.co.kr/
IPO date
Jun 10, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
94,737,531
-8.27%
103,274,972
6.46%
Cost of revenue
80,696,734
89,362,885
Unusual Expense (Income)
NOPBT
14,040,797
13,912,086
NOPBT Margin
14.82%
13.47%
Operating Taxes
(1,764,017)
(13,650,920)
Tax Rate
NOPAT
15,804,813
27,563,006
Net income
(26,111,496)
-72.80%
(95,990,559)
417.20%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,529,798
9,604,523
Long-term debt
13,355,316
9,885,917
Deferred revenue
1,511,900
2,532,374
Other long-term liabilities
18,002
46,797
Net debt
(29,472,596)
(39,466,477)
Cash flow
Cash from operating activities
(3,068,380)
(9,791,264)
CAPEX
(542,907)
(420,740)
Cash from investing activities
8,826,329
15,510,067
Cash from financing activities
(4,159,866)
(5,847,216)
FCF
14,174,255
(27,538,849)
Balance
Cash
30,354,172
27,886,295
Long term investments
27,003,537
31,070,621
Excess cash
52,620,833
53,793,168
Stockholders' equity
(3,895,580)
(3,677,828)
Invested Capital
139,074,731
160,099,854
ROIC
10.57%
17.76%
ROCE
10.39%
8.89%
EV
Common stock shares outstanding
262,580
262,580
Price
317.00
-60.86%
Market cap
83,237,891
-59.31%
EV
43,771,415
EBITDA
15,048,516
15,003,608
EV/EBITDA
2.92
Interest
935,189
876,578
Interest/NOPBT
6.66%
6.30%