Loading...
XKRX100250
Market cap117mUSD
Jan 08, Last price  
3,055.00KRW
1D
-0.81%
1Q
-3.63%
Jan 2017
-8.81%
IPO
57.07%
Name

Chinyang Holdings Corp

Chart & Performance

D1W1MN
XKRX:100250 chart
P/E
8.84
P/S
0.63
EPS
345.40
Div Yield, %
6.27%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
2.31%
Revenues
271.10b
+15.58%
202,029,306,000178,892,822,000229,303,690,000266,247,236,050266,151,094,080266,143,987,100273,558,037,690260,895,996,790259,705,110,550265,225,266,240241,827,149,550225,284,561,400211,539,920,500224,791,427,780234,557,602,800271,104,256,117
Net income
19.31b
-21.08%
6,157,712,00011,393,413,00013,597,738,00010,548,742,0004,093,947,16017,575,095,57014,678,633,1308,540,714,61016,511,382,14010,003,691,0701,086,465,32022,883,348,76026,032,623,34014,973,552,93024,462,434,61019,306,468,760
CFO
11.74b
+42.60%
16,764,409,00014,488,915,00012,004,754,00030,250,593,28025,495,987,49026,068,019,04023,219,853,88016,977,824,70019,836,694,51029,705,520,41011,329,839,38021,830,122,28013,806,533,53013,592,364,3208,233,890,97011,741,880,870
Dividend
Jun 27, 202450 KRW/sh

Profile

Chinyang Holdings Corp., through its subsidiaries, engages in the manufacture and sale of polyurethane plastic foam products. The company also offers PVC flooring and synthetic leather products, as well as automobile interior parts. In addition, it provides real-estate marketing, leasing, and trade transaction services. Chinyang Holdings Corp. was founded in 2008 and is based in Busan, South Korea.
URL
http://www.cyholdings.kr/
IPO date
Feb 15, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
271,104,256
15.58%
234,557,603
4.34%
Cost of revenue
238,517,014
213,082,469
Unusual Expense (Income)
NOPBT
32,587,242
21,475,134
NOPBT Margin
12.02%
9.16%
Operating Taxes
11,330,122
6,817,296
Tax Rate
34.77%
31.75%
NOPAT
21,257,120
14,657,838
Net income
19,306,469
-21.08%
24,462,435
63.37%
Dividends
(10,703,738)
(9,251,700)
Dividend yield
6.23%
5.65%
Proceeds from repurchase of equity
(1,185,965)
BB yield
0.72%
Debt
Debt current
25,038,439
62,850,751
Long-term debt
247,556
25,318,819
Deferred revenue
60,000
Other long-term liabilities
37,773,011
5,849,955
Net debt
(286,276,613)
(63,535,329)
Cash flow
Cash from operating activities
11,741,881
8,233,891
CAPEX
(35,268,590)
(19,586,211)
Cash from investing activities
(3,894,497)
5,362,734
Cash from financing activities
(1,560,793)
(11,746,673)
FCF
219,894,923
(13,476,516)
Balance
Cash
100,892,424
124,275,171
Long term investments
210,670,185
27,429,728
Excess cash
298,007,396
139,977,019
Stockholders' equity
257,266,655
298,591,665
Invested Capital
232,416,718
330,571,233
ROIC
7.55%
4.38%
ROCE
6.39%
4.46%
EV
Common stock shares outstanding
53,519
54,093
Price
3,210.00
6.12%
3,025.00
-17.46%
Market cap
171,795,001
4.99%
163,631,150
-18.52%
EV
(114,481,612)
167,825,694
EBITDA
32,651,112
30,534,365
EV/EBITDA
5.50
Interest
1,341,473
2,887,037
Interest/NOPBT
4.12%
13.44%