Loading...
XKRX100220
Market cap36mUSD
Jan 10, Last price  
4,430.00KRW
1D
1.03%
1Q
-12.28%
Jan 2017
-72.14%
IPO
-79.54%
Name

Visang Education Inc

Chart & Performance

D1W1MN
XKRX:100220 chart
P/E
—
P/S
0.22
EPS
—
Div Yield, %
2.26%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
9.28%
Revenues
252.37b
-0.26%
65,853,252,00076,511,426,00085,729,794,00097,026,494,000139,386,115,440144,564,444,250134,893,857,070136,882,108,110143,846,023,300143,872,245,860145,635,804,060161,921,532,040199,386,233,400172,313,769,650215,573,813,890253,028,639,000252,371,391,670
Net income
-12.36b
L+1,109.71%
13,567,907,0008,828,681,00011,813,210,00011,032,851,00013,073,052,00016,978,440,16013,731,675,38010,948,808,84016,823,180,91025,604,448,57018,081,869,5902,442,413,76011,282,649,240-14,904,335,7306,051,220,060-1,021,655,000-12,359,024,130
CFO
-4.30b
L
9,066,860,000324,064,0002,446,648,00023,190,793,0006,907,875,00018,709,829,69029,816,807,3202,555,567,16040,155,530,52051,238,792,45014,596,732,61017,487,495,94026,941,940,97018,940,087,81019,634,303,8102,003,229,610-4,302,199,370
Dividend
Dec 28, 2022100 KRW/sh

Profile

Visang Education Inc publishes elementary, middle, and high school textbooks in South Korea. The company offers Wings, an interactive English program; Challenge, an English learning program with AR/MR technology; englisheye, an English academy; JUMPSKY, an edutainment facility for healthy mind; WISECAMP, an integrated subject program; soobakc.com for Internet lectures of various subjects; TESOM, a test and evaluation solutions for Math; VISANG Ivytz educational institutes for English and Mathematics; and VISANG Practice Test, an entrance examination consulting service, as well as EBS Nurisam. It also provides Viva Sam, a service that supports teachers at the elementary, and middle and high schools; VISANG TSCHOOl, a remote education training institute for teachers; Mom & Talk, a community of parents; Soohak Plus Learning, an education institute solutions for customized classes; MasterTOPIK, an Internet lectures for TOPIK; and MasterKOREAN, a customized-type Internet lectures for learning Korean language, as well as digital textbooks, and supplementary books. The company was formerly known as Visang, Inc. and changed its name to Visang Education Inc in 2009. Visang Education Inc was founded in 1997 and is based in Seoul, South Korea.
URL
https://www.visang.com/
IPO date
Jun 30, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
252,371,392
-0.26%
253,028,639
17.37%
Cost of revenue
218,003,702
347,722,801
Unusual Expense (Income)
NOPBT
34,367,689
(94,694,162)
NOPBT Margin
13.62%
Operating Taxes
(1,178,051)
1,352,753
Tax Rate
NOPAT
35,545,740
(96,046,915)
Net income
(12,359,024)
1,109.71%
(1,021,655)
-116.88%
Dividends
(1,225,152)
(2,695,333)
Dividend yield
1.85%
3.76%
Proceeds from repurchase of equity
76,136
BB yield
-0.11%
Debt
Debt current
118,724,956
10,103,681
Long-term debt
1,092,290
27,729,067
Deferred revenue
38,545
685,970
Other long-term liabilities
1,947,451
(2,174,979)
Net debt
90,595,982
20,404,336
Cash flow
Cash from operating activities
(4,302,199)
2,003,230
CAPEX
(65,179,212)
(33,942,745)
Cash from investing activities
(65,277,621)
(34,942,999)
Cash from financing activities
81,199,817
19,074,113
FCF
(16,582,099)
(140,985,084)
Balance
Cash
22,964,723
11,360,981
Long term investments
6,256,541
6,067,431
Excess cash
16,602,694
4,776,980
Stockholders' equity
140,756,201
156,773,464
Invested Capital
285,515,630
226,618,226
ROIC
13.88%
ROCE
11.38%
EV
Common stock shares outstanding
12,252
12,252
Price
5,420.00
-7.35%
5,850.00
-25.00%
Market cap
66,403,211
-7.35%
71,671,363
-24.99%
EV
156,999,194
92,670,922
EBITDA
47,560,064
(77,439,416)
EV/EBITDA
3.30
Interest
968,492
3,209,461
Interest/NOPBT
2.82%