XKRX
098460
Market cap769mUSD
May 22, Last price
15,850.00KRW
1D
-3.29%
1Q
-16.14%
Jan 2017
-64.93%
IPO
-22.56%
Name
KohYoungTechnologyInc
Chart & Performance
Profile
Koh Young Technology Inc. develops, manufactures, sells, and services 3D measurement-based inspection equipment and solutions worldwide. Its products include solder paste, automated optical, semiconductor, multi-purpose optical, and dispensing process inspection equipment, as well as smart factory solution, such as KSMART solution, KPO printers, and KPO mounters. The company offers its products for quality control and process optimization in the production fields of various industries, including smart devices, automotive electronics, telecommunications, military, health care industry, and semiconductors. Koh Young Technology Inc. was founded in 2002 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 202,538,127 -10.23% | 225,630,691 -18.06% | 275,359,587 11.35% | |||||||
Cost of revenue | 148,506,289 | 155,786,559 | 189,590,382 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 54,031,838 | 69,844,133 | 85,769,205 | |||||||
NOPBT Margin | 26.68% | 30.96% | 31.15% | |||||||
Operating Taxes | 7,138,148 | 8,657,891 | 11,135,947 | |||||||
Tax Rate | 13.21% | 12.40% | 12.98% | |||||||
NOPAT | 46,893,691 | 61,186,242 | 74,633,258 | |||||||
Net income | 20,998,991 -4.23% | 21,925,960 -44.19% | 39,283,549 -0.76% | |||||||
Dividends | (9,183,976) | (9,383,404) | (8,112,044) | |||||||
Dividend yield | 1.71% | 0.84% | 0.94% | |||||||
Proceeds from repurchase of equity | (17,277,885) | 5,194,576 | ||||||||
BB yield | 1.55% | -0.60% | ||||||||
Debt | ||||||||||
Debt current | 5,241,750 | 5,726,597 | 11,281,677 | |||||||
Long-term debt | 25,848,776 | 33,572,669 | 34,239,976 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,364,655 | 8,150,084 | 11,085,926 | |||||||
Net debt | (29,054,786) | (91,367,268) | (92,587,261) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 36,395,607 | 29,540,204 | 29,302,034 | |||||||
CAPEX | (3,449,688) | (7,079,387) | (19,278,622) | |||||||
Cash from investing activities | 2,520,432 | (12,832,419) | (23,792,848) | |||||||
Cash from financing activities | (15,119,502) | (38,513,608) | (22,628,210) | |||||||
FCF | 59,030,577 | 63,361,674 | 41,938,129 | |||||||
Balance | ||||||||||
Cash | 151,959,052 | 128,664,200 | 136,637,406 | |||||||
Long term investments | (91,813,740) | 2,002,333 | 1,471,508 | |||||||
Excess cash | 50,018,406 | 119,384,999 | 124,340,934 | |||||||
Stockholders' equity | 306,032,115 | 304,684,527 | 287,273,132 | |||||||
Invested Capital | 297,060,407 | 213,732,583 | 215,219,924 | |||||||
ROIC | 18.36% | 28.53% | 38.02% | |||||||
ROCE | 15.57% | 20.97% | 25.26% | |||||||
EV | ||||||||||
Common stock shares outstanding | 66,308 | 67,376 | 67,391 | |||||||
Price | 8,110.00 -51.00% | 16,550.00 29.80% | 12,750.00 -46.20% | |||||||
Market cap | 537,761,838 -51.77% | 1,115,069,838 29.78% | 859,229,130 -46.46% | |||||||
EV | 508,707,051 | 1,023,702,570 | 766,641,869 | |||||||
EBITDA | 66,655,858 | 82,227,719 | 97,849,511 | |||||||
EV/EBITDA | 7.63 | 12.45 | 7.83 | |||||||
Interest | 504,019 | 694,034 | 599,034 | |||||||
Interest/NOPBT | 0.93% | 0.99% | 0.70% |