Loading...
XKRX097950
Market cap2.69bUSD
Dec 23, Last price  
265,000.00KRW
1D
1.73%
1Q
-16.01%
Jan 2017
-25.87%
IPO
-15.61%
Name

CJ CheilJedang Corp

Chart & Performance

D1W1MN
XKRX:097950 chart
P/E
10.09
P/S
0.13
EPS
26,259.11
Div Yield, %
3.63%
Shrs. gr., 5y
0.29%
Rev. gr., 5y
9.22%
Revenues
29.02t
-3.51%
1,290,303,984,0004,540,866,943,0004,994,476,776,0005,669,203,273,0006,538,208,074,0009,877,532,183,00010,847,718,244,00011,701,797,228,00012,924,472,295,00014,563,257,246,00016,477,174,023,00018,670,059,989,00022,352,462,296,00024,245,725,654,00026,289,227,767,00030,079,513,121,00029,023,472,909,000
Net income
385.93b
-51.92%
16,714,022,00020,039,045,000274,279,279,000683,270,205,000301,489,470,000254,879,243,000116,659,513,00091,956,503,000189,259,968,000275,909,511,000370,154,579,000875,157,276,000152,546,157,000685,581,662,000892,393,213,000802,674,084,000385,927,260,000
CFO
2.44t
+50.23%
239,916,527,000-49,867,817,000667,907,120,00064,117,601,000-288,381,082,000805,051,777,000590,904,368,000688,561,505,0001,154,573,133,000800,141,934,0001,180,837,049,000471,425,123,0002,143,095,681,0002,001,752,173,0001,686,409,257,0001,627,293,112,0002,444,759,803,000
Dividend
Jun 27, 20241000 KRW/sh
Earnings
Feb 11, 2025

Profile

CJ Cheiljedang Corporation engages food and bio businesses. It offers processed meat and frozen food, fresh food, seasoning, sweeteners, flour, edible oil, and starch, as well as seaweed, dessert, snack, and health-functional food; and amino acids and feed. CJ Cheiljedang Corporation was founded in 1953 and is based in Seoul, South Korea.
URL
https://www.cj.co.kr/
IPO date
Sep 28, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,023,472,909
-3.51%
30,079,513,121
14.42%
26,289,227,767
8.43%
Cost of revenue
25,398,714,485
26,163,477,386
22,776,189,522
Unusual Expense (Income)
NOPBT
3,624,758,424
3,916,035,735
3,513,038,245
NOPBT Margin
12.49%
13.02%
13.36%
Operating Taxes
172,571,769
442,849,033
325,393,556
Tax Rate
4.76%
11.31%
9.26%
NOPAT
3,452,186,655
3,473,186,702
3,187,644,689
Net income
385,927,260
-51.92%
802,674,084
-10.05%
892,393,213
30.17%
Dividends
(141,305,597)
(128,251,252)
(64,159,059)
Dividend yield
2.72%
2.10%
1.03%
Proceeds from repurchase of equity
(68,897,671)
1,597,610,210
BB yield
1.13%
-25.73%
Debt
Debt current
4,706,628,864
4,834,145,098
3,524,977,377
Long-term debt
8,471,297,457
8,626,317,732
7,892,600,092
Deferred revenue
114,016,322
125,138,085
109,620,084
Other long-term liabilities
607,489,130
718,865,943
687,143,905
Net debt
9,926,150,488
10,788,910,782
9,414,380,157
Cash flow
Cash from operating activities
2,444,759,803
1,627,293,112
1,686,409,257
CAPEX
(1,142,745,214)
(1,566,478,874)
(1,447,222,983)
Cash from investing activities
(702,741,211)
(1,498,466,429)
(625,359,234)
Cash from financing activities
(1,658,229,045)
551,586,831
(1,273,855,062)
FCF
3,470,459,104
1,815,102,832
2,006,036,694
Balance
Cash
2,128,759,130
2,200,185,981
1,359,705,668
Long term investments
1,123,016,703
471,366,067
643,491,644
Excess cash
1,800,602,188
1,167,576,392
688,735,924
Stockholders' equity
6,738,842,787
13,995,248,608
13,071,995,760
Invested Capital
21,870,293,635
22,727,845,268
20,626,432,053
ROIC
15.48%
16.02%
15.90%
ROCE
14.64%
15.66%
15.68%
EV
Common stock shares outstanding
16,023
16,023
16,023
Price
324,000.00
-14.85%
380,500.00
-1.81%
387,500.00
1.71%
Market cap
5,191,512,588
-14.85%
6,096,822,654
-1.81%
6,208,984,962
1.71%
EV
19,746,057,900
21,665,683,002
20,323,277,092
EBITDA
5,166,858,543
5,319,324,133
4,778,336,782
EV/EBITDA
3.82
4.07
4.25
Interest
546,910,080
367,468,986
272,783,371
Interest/NOPBT
15.09%
9.38%
7.76%