XKRX097870
Market cap37mUSD
Aug 16, Last price
6,810.00KRW
Name
HyosungONB Co Ltd
Chart & Performance
Profile
Hyosung ONB Co Ltd is a South Korean company operating in agricultural inputs industry. The company is engaged in manufacturing of organic fertilizers, fertilizers for crops, microbial fertilizers, trace element fertilizer, and liquid nutrient.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 28,058,111 -5.40% | 29,660,838 -12.83% | 34,026,099 12.88% | |||||||
Cost of revenue | 21,275,610 | 24,729,981 | 26,129,234 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,782,501 | 4,930,857 | 7,896,864 | |||||||
NOPBT Margin | 24.17% | 16.62% | 23.21% | |||||||
Operating Taxes | 1,061,893 | 490,968 | 248,951 | |||||||
Tax Rate | 15.66% | 9.96% | 3.15% | |||||||
NOPAT | 5,720,608 | 4,439,889 | 7,647,913 | |||||||
Net income | 4,491,740 254.93% | 1,265,535 -67.17% | 3,855,159 62.25% | |||||||
Dividends | (819,000) | (762,000) | ||||||||
Dividend yield | 0.83% | |||||||||
Proceeds from repurchase of equity | 8,409,391 | |||||||||
BB yield | -9.16% | |||||||||
Debt | ||||||||||
Debt current | 6,873,525 | 8,020,529 | 4,332,394 | |||||||
Long-term debt | 1,027,633 | 890,551 | 975,670 | |||||||
Deferred revenue | 380 | |||||||||
Other long-term liabilities | 10 | 10 | (370) | |||||||
Net debt | (7,818,058) | (27,653,712) | (26,992,595) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,188,614 | 4,670,342 | 4,559,254 | |||||||
CAPEX | (1,008,014) | (2,450,693) | (568,227) | |||||||
Cash from investing activities | (310,387) | (7,164,325) | (13,932,513) | |||||||
Cash from financing activities | (1,277,665) | 2,741,439 | (2,780,595) | |||||||
FCF | 1,652,671 | 4,834,754 | 6,921,075 | |||||||
Balance | ||||||||||
Cash | 34,524,159 | 14,212,664 | 13,305,977 | |||||||
Long term investments | (18,804,942) | 22,352,128 | 18,994,682 | |||||||
Excess cash | 14,316,311 | 35,081,749 | 30,599,354 | |||||||
Stockholders' equity | 67,456,926 | 62,937,206 | 62,522,002 | |||||||
Invested Capital | 71,376,399 | 46,975,474 | 46,292,524 | |||||||
ROIC | 9.67% | 9.52% | 17.20% | |||||||
ROCE | 7.84% | 5.96% | 10.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,182 | 8,190 | 8,312 | |||||||
Price | 11,050.00 -1.34% | |||||||||
Market cap | 91,850,175 5.62% | |||||||||
EV | 65,755,581 | |||||||||
EBITDA | 8,062,927 | 6,390,063 | 9,146,082 | |||||||
EV/EBITDA | 7.19 | |||||||||
Interest | 557,366 | 387,747 | 84,216 | |||||||
Interest/NOPBT | 8.22% | 7.86% | 1.07% |