Loading...
XKRX
097230
Market cap460mUSD
Jul 11, Last price  
7,620.00KRW
1D
-1.04%
1Q
-7.64%
Jan 2017
-54.71%
IPO
-97.92%
Name

HJ ShipBuilding & Construction Co Ltd

Chart & Performance

D1W1MN
P/E
118.75
P/S
0.34
EPS
64.17
Div Yield, %
—
Shrs. gr., 5y
7.13%
Rev. gr., 5y
2.98%
Revenues
1.89t
-12.77%
1,218,728,000,0003,403,175,000,0003,679,824,000,0003,190,249,000,0002,891,499,000,0002,549,319,000,0002,529,341,000,0002,520,325,000,0003,115,473,000,0002,813,271,000,0002,452,314,000,0001,697,869,000,0001,628,751,000,0001,695,815,000,0001,706,532,000,0001,788,163,000,0002,162,073,000,0001,885,962,000,000
Net income
5.34b
P
28,408,000,00062,998,000,00051,644,000,000-51,484,000,000-96,852,000,000-52,837,000,000-188,999,000,000-299,332,000,000-260,874,000,000-334,440,000,000-278,007,000,000-1,283,846,000,000-35,341,000,00078,304,000,000-139,844,000,000-50,160,000,000-114,008,000,0005,343,000,000
CFO
-86.37b
L
277,989,000,000-14,402,000,000-117,997,000,000314,148,000,000-401,788,000,000-84,391,000,000-321,347,000,000-238,336,000,000257,547,000,000-36,763,000,000385,461,000,000420,195,000,000155,934,000,000264,454,000,000-110,633,000,00084,575,000,000154,788,000,000-86,365,000,000
Dividend
Dec 29, 2009211.9174 KRW/sh
Earnings
Aug 12, 2025

Profile

As of September 3, 2021, HJ Shipbuilding & Construction Co.,Ltd operates as a subsidiary of Dongbu Corporation.
URL
https://www.hjsc.co.kr/
IPO date
Aug 31, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,885,962,000
-12.77%
2,162,073,000
20.91%
1,788,163,000
4.78%
Cost of revenue
1,811,022,000
2,209,577,000
1,723,924,000
Unusual Expense (Income)
NOPBT
74,940,000
(47,504,000)
64,239,000
NOPBT Margin
3.97%
3.59%
Operating Taxes
(1,945,000)
10,918,000
(1,467,000)
Tax Rate
NOPAT
76,885,000
(58,422,000)
65,706,000
Net income
5,343,000
-104.69%
(114,008,000)
127.29%
(50,160,000)
-64.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
470,467,000
674,168,000
247,779,000
Long-term debt
167,658,000
186,941,000
782,584,000
Deferred revenue
105,000,000
Other long-term liabilities
114,313,000
249,810,000
91,108,000
Net debt
257,763,000
164,430,000
742,784,000
Cash flow
Cash from operating activities
(86,365,000)
154,788,000
84,575,000
CAPEX
(5,394,000)
(10,185,000)
(65,073,000)
Cash from investing activities
187,534,000
86,883,000
(36,615,000)
Cash from financing activities
(244,834,000)
9,194,000
(57,351,000)
FCF
98,282,000
36,861,000
287,465,000
Balance
Cash
235,970,000
374,720,000
198,903,000
Long term investments
144,392,000
321,959,000
88,676,000
Excess cash
286,063,900
588,575,350
198,170,850
Stockholders' equity
(1,046,440,000)
(719,350,000)
(671,476,000)
Invested Capital
2,061,675,000
2,186,779,000
1,602,042,000
ROIC
3.62%
3.56%
ROCE
6.69%
6.35%
EV
Common stock shares outstanding
83,226
83,268
83,268
Price
5,930.00
33.26%
4,450.00
13.67%
3,915.00
-51.31%
Market cap
493,527,808
33.19%
370,544,113
13.67%
325,995,551
-51.31%
EV
751,239,808
535,093,113
1,068,713,551
EBITDA
103,413,000
(23,353,000)
84,458,000
EV/EBITDA
7.26
12.65
Interest
41,896,000
40,223,000
43,572,000
Interest/NOPBT
55.91%
67.83%