XKRX096530
Market cap774mUSD
Dec 24, Last price
23,750.00KRW
1D
-0.21%
1Q
-7.59%
Jan 2017
-32.05%
IPO
-38.89%
Name
Seegene Inc
Chart & Performance
Profile
Seegene, Inc. manufactures and sells molecular diagnostics products worldwide. It offers IVD products comprising respiratory disease detection products for respiratory infections; gastrointestinal disease detection products for gastrointestinal tract infections; human papillomavirus detection products; sexually transmitted infections causative pathogens detection products; tuberculosis detection products; drug resistance products; Magicplex sepsis real-time test for the detection and identification of sepsis causing pathogens; and meningitis detection products. The company also provides other products for the detection of six SNPs in factor II, factor V, and MTHFR genes; BRAF mutation characteristic for papillary thyroid carcinoma from samples of thyroid tissue, fine needle aspiration biopsy, H&E slides, and paraffin-embedded tissues; Apolipoprotein E genotypes; and BCR/ABL fusion gene from blood and whole bone marrow. In addition, it offers PCR machines; vial cap management systems; nucleic acid extraction systems; automated liquid handling workstations from nucleic acid extraction to PCR setup; and real-time PCR detection systems. Seegene, Inc. was founded in 2000 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 367,375,049 -56.96% | 853,561,091 -37.73% | 1,370,833,012 21.83% | |||||||
Cost of revenue | 325,513,957 | 570,592,101 | 488,735,292 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 41,861,092 | 282,968,991 | 882,097,720 | |||||||
NOPBT Margin | 11.39% | 33.15% | 64.35% | |||||||
Operating Taxes | (2,146,624) | 43,127,067 | 151,595,622 | |||||||
Tax Rate | 15.24% | 17.19% | ||||||||
NOPAT | 44,007,715 | 239,841,924 | 730,502,098 | |||||||
Net income | 669,012 -99.63% | 182,138,621 -66.05% | 536,558,868 6.82% | |||||||
Dividends | (38,075,665) | (51,111,567) | (70,019,475) | |||||||
Dividend yield | 3.53% | 3.70% | 2.22% | |||||||
Proceeds from repurchase of equity | (89,875,605) | (70,408,409) | (29,613,292) | |||||||
BB yield | 8.32% | 5.10% | 0.94% | |||||||
Debt | ||||||||||
Debt current | 94,559,588 | 100,721,154 | 56,261,234 | |||||||
Long-term debt | 111,678,788 | 58,464,245 | 102,805,896 | |||||||
Deferred revenue | 294,100 | 56,295,852 | ||||||||
Other long-term liabilities | 11,320,213 | 11,405,074 | 76,202,122 | |||||||
Net debt | (391,300,988) | (522,076,804) | (384,765,203) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 94,932,061 | 319,008,874 | 334,024,477 | |||||||
CAPEX | (25,153,769) | (72,451,621) | (66,111,766) | |||||||
Cash from investing activities | (278,326,845) | (103,980,105) | (102,673,011) | |||||||
Cash from financing activities | (156,700,106) | (144,501,126) | (110,302,439) | |||||||
FCF | 105,545,395 | 341,256,590 | 403,714,293 | |||||||
Balance | ||||||||||
Cash | 520,842,026 | 603,776,324 | 473,454,436 | |||||||
Long term investments | 76,697,339 | 77,485,879 | 70,377,896 | |||||||
Excess cash | 579,170,612 | 638,584,148 | 475,290,682 | |||||||
Stockholders' equity | 1,152,736,750 | 1,198,627,916 | 1,056,096,266 | |||||||
Invested Capital | 604,606,554 | 678,100,362 | 686,504,794 | |||||||
ROIC | 6.86% | 35.15% | 151.48% | |||||||
ROCE | 3.54% | 21.48% | 75.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,147 | 50,788 | 51,797 | |||||||
Price | 22,900.00 -15.81% | 27,200.00 -55.41% | 61,000.00 -36.79% | |||||||
Market cap | 1,079,673,926 -21.84% | 1,381,420,898 -56.28% | 3,159,643,535 -37.01% | |||||||
EV | 691,071,062 | 861,851,652 | 2,777,068,650 | |||||||
EBITDA | 107,525,888 | 340,892,253 | 918,356,273 | |||||||
EV/EBITDA | 6.43 | 2.53 | 3.02 | |||||||
Interest | 6,219,428 | 5,445,177 | 3,774,894 | |||||||
Interest/NOPBT | 14.86% | 1.92% | 0.43% |