Loading...
XKRX095660
Market cap266mUSD
Dec 27, Last price  
19,060.00KRW
1D
-2.76%
1Q
-11.76%
Jan 2017
67.93%
IPO
-21.35%
Name

Neowiz

Chart & Performance

D1W1MN
XKRX:095660 chart
P/E
8.06
P/S
1.07
EPS
2,365.77
Div Yield, %
0.00%
Shrs. gr., 5y
-0.74%
Rev. gr., 5y
11.15%
Revenues
365.59b
+24.11%
675,274,030,420442,817,889,500195,019,325,390190,070,605,896191,038,417,976174,045,348,402215,490,230,108254,498,033,426289,606,376,253261,199,905,958294,567,075,580365,593,726,740
Net income
48.68b
+272.52%
11,194,441,69049,222,195,370-6,864,091,670-20,607,686,65010,328,814,119-1,533,091,02132,045,161,24324,186,685,30060,233,035,46056,790,507,53013,067,215,55048,678,387,610
CFO
64.74b
+49.74%
93,082,921,71095,352,924,71034,355,291,14015,583,797,28330,442,631,8399,081,552,34738,619,565,39336,998,117,68476,720,249,53328,725,910,10643,235,482,66364,739,862,970
Dividend
Dec 27, 2007100 KRW/sh
Earnings
Feb 12, 2025

Profile

NEOWIZ develops and publishes games for PCs and mobiles in South Korea. The company was founded in 1997 and is headquartered in Seongnam, South Korea.
URL
http://www.neowiz.co.kr/
IPO date
Jul 02, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
365,593,727
24.11%
294,567,076
12.77%
261,199,906
-9.81%
Cost of revenue
407,071,285
334,607,578
302,368,914
Unusual Expense (Income)
NOPBT
(41,477,558)
(40,040,502)
(41,169,008)
NOPBT Margin
Operating Taxes
(2,659,192)
6,281,198
7,681,416
Tax Rate
NOPAT
(38,818,366)
(46,321,701)
(48,850,424)
Net income
48,678,388
272.52%
13,067,216
-76.99%
56,790,508
-5.72%
Dividends
(111,050)
Dividend yield
0.01%
Proceeds from repurchase of equity
(9,979,507)
(20,566,548)
(8,898,194)
BB yield
1.83%
2.65%
1.15%
Debt
Debt current
19,984,941
2,003,083
2,112,392
Long-term debt
7,957,169
1,294,361
18,711,469
Deferred revenue
5,744,559
2
2,347,958
Other long-term liabilities
14,505,432
10,324,601
14,924,599
Net debt
(312,790,706)
(328,618,366)
(331,113,954)
Cash flow
Cash from operating activities
64,739,863
43,235,483
28,725,910
CAPEX
(1,225,739)
(26,404,176)
(11,796,381)
Cash from investing activities
(10,221,506)
(38,425,701)
(74,856,088)
Cash from financing activities
(13,572,764)
(22,795,292)
(12,200,436)
FCF
(41,438,015)
(50,182,488)
(47,938,984)
Balance
Cash
238,329,296
212,211,581
232,255,108
Long term investments
102,403,520
119,704,228
119,682,707
Excess cash
322,453,129
317,187,456
338,877,820
Stockholders' equity
469,670,831
390,851,174
382,827,565
Invested Capital
248,905,966
150,216,872
161,433,999
ROIC
ROCE
EV
Common stock shares outstanding
20,508
20,977
21,506
Price
26,650.00
-27.88%
36,950.00
2.35%
36,100.00
60.80%
Market cap
546,536,868
-29.49%
775,098,118
-0.16%
776,357,683
60.35%
EV
271,934,973
456,165,687
454,812,116
EBITDA
(22,712,603)
(21,211,308)
(29,100,363)
EV/EBITDA
Interest
1,807,054
1,706,944
41,263
Interest/NOPBT