Loading...
XKRX
095570
Market cap130mUSD
Jun 05, Last price  
3,965.00KRW
1D
-1.00%
1Q
1.41%
Jan 2017
-39.00%
IPO
-38.81%
Name

AJ Networks Co Ltd

Chart & Performance

D1W1MN
P/E
8.16
P/S
0.17
EPS
486.06
Div Yield, %
Shrs. gr., 5y
-0.80%
Rev. gr., 5y
-3.35%
Revenues
1.01t
+1.22%
1,011,150,088,9301,055,580,857,0601,253,876,534,6101,431,015,800,8501,056,691,254,1001,202,793,723,6901,017,050,375,1801,026,749,457,0001,208,367,577,3801,001,975,993,5501,014,156,314,420
Net income
21.75b
+31.63%
16,561,115,79018,824,357,79013,503,869,24014,998,783,6001,133,299,00045,969,636,300-4,854,277,8808,525,482,05022,079,432,78016,524,620,61021,751,670,090
CFO
33.38b
P
-80,195,567,830-106,325,306,240-186,736,241,290-148,475,141,850-74,845,911,550-37,909,433,94017,725,957,270-11,318,072,32018,324,411,860-18,141,404,62033,382,441,520
Dividend
Dec 27, 2023270 KRW/sh

Profile

AJ Networks Co.,Ltd. provides rental services for logistics pallets, IT equipment, and construction equipment in South Korea and internationally. It engages in the rental of construction equipment, such as aerial and construction materials; IT equipment comprising desktops, laptops, workstations, monitors, digital complexers, printers, commercial shredders, scanners, TVs, signage, electronic boards, beam projectors, smartphones, and tablets, as well as household appliances, such as air cleaners and conditioners, water purifiers, massage chairs, and others; web conference, PC recovery, kiosk, robot, server, and others; and pallets, fork lifts, and logistics equipment. The company was founded in 2000 and is headquartered in Seoul, South Korea.
IPO date
Aug 21, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,014,156,314
1.22%
1,001,975,994
-17.08%
1,208,367,577
17.69%
Cost of revenue
643,803,605
638,127,227
824,956,379
Unusual Expense (Income)
NOPBT
370,352,709
363,848,767
383,411,198
NOPBT Margin
36.52%
36.31%
31.73%
Operating Taxes
8,174,145
13,300,038
5,563,231
Tax Rate
2.21%
3.66%
1.45%
NOPAT
362,178,564
350,548,729
377,847,967
Net income
21,751,670
31.63%
16,524,621
-25.16%
22,079,433
158.98%
Dividends
(12,136,787)
(12,087,310)
(12,087,310)
Dividend yield
6.27%
5.39%
4.72%
Proceeds from repurchase of equity
(873,930)
(1,210,324)
BB yield
0.45%
0.54%
Debt
Debt current
531,739,411
554,276,617
682,067,506
Long-term debt
669,143,404
534,508,074
318,060,357
Deferred revenue
Other long-term liabilities
6,666,919
4,598,172
6,081,756
Net debt
1,020,196,742
875,137,650
739,658,765
Cash flow
Cash from operating activities
33,382,442
(18,141,405)
18,324,412
CAPEX
(84,057,843)
(76,811,939)
(31,353,653)
Cash from investing activities
(100,692,064)
(106,360,588)
(23,706,295)
Cash from financing activities
47,076,332
115,645,054
50,845,931
FCF
288,108,899
200,298,666
331,331,522
Balance
Cash
125,656,204
134,284,474
139,301,229
Long term investments
55,029,870
79,362,567
121,167,869
Excess cash
129,978,258
163,548,241
200,050,719
Stockholders' equity
302,403,955
310,109,226
291,985,352
Invested Capital
1,479,991,451
1,329,053,133
1,105,162,229
ROIC
25.79%
28.80%
35.06%
ROCE
22.89%
24.24%
29.32%
EV
Common stock shares outstanding
44,969
45,035
44,768
Price
4,305.00
-13.55%
4,980.00
-12.94%
5,720.00
5.73%
Market cap
193,590,464
-13.68%
224,272,577
-12.42%
256,071,908
5.20%
EV
1,214,394,391
1,099,844,375
1,011,382,363
EBITDA
540,632,243
531,505,340
544,247,697
EV/EBITDA
2.25
2.07
1.86
Interest
69,379,739
61,241,929
37,693,621
Interest/NOPBT
18.73%
16.83%
9.83%